96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2023-12-31
Intangible Assets
2,250 GBP2023-03-31
Property, Plant & Equipment
1,368,190 GBP2023-12-31
1,285,982 GBP2023-03-31
Fixed Assets - Investments
755,397 GBP2023-12-31
354,995 GBP2023-03-31
Fixed Assets
2,123,587 GBP2023-12-31
1,643,227 GBP2023-03-31
Total Inventories
3,881,036 GBP2023-12-31
2,987,644 GBP2023-03-31
Debtors
3,941,064 GBP2023-12-31
4,039,830 GBP2023-03-31
Cash at bank and in hand
431,765 GBP2023-12-31
125,103 GBP2023-03-31
Current Assets
8,253,865 GBP2023-12-31
7,152,577 GBP2023-03-31
Creditors
Current
4,944,128 GBP2023-12-31
4,669,439 GBP2023-03-31
Net Current Assets/Liabilities
3,309,737 GBP2023-12-31
2,483,138 GBP2023-03-31
Total Assets Less Current Liabilities
5,433,324 GBP2023-12-31
4,126,365 GBP2023-03-31
Net Assets/Liabilities
5,277,843 GBP2023-12-31
3,900,430 GBP2023-03-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
5,277,743 GBP2023-12-31
3,900,330 GBP2023-03-31
3,223,547 GBP2022-03-31
Equity
5,277,843 GBP2023-12-31
3,900,430 GBP2023-03-31
3,223,647 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2023-04-01 ~ 2023-12-31
-301,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-240,000 GBP2023-04-01 ~ 2023-12-31
-301,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,617,413 GBP2023-04-01 ~ 2023-12-31
977,783 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,617,413 GBP2023-04-01 ~ 2023-12-31
977,783 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1002023-04-01 ~ 2023-12-31
762022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
70,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,000 GBP2023-12-31
67,750 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,250 GBP2023-04-01 ~ 2023-12-31
Intangible Assets
Net goodwill
2,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,454,800 GBP2023-12-31
1,349,515 GBP2023-03-31
Furniture and fittings
416,635 GBP2023-12-31
331,061 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
633,938 GBP2023-12-31
560,007 GBP2023-03-31
Furniture and fittings
225,930 GBP2023-12-31
185,688 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
73,931 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
40,242 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
820,862 GBP2023-12-31
789,508 GBP2023-03-31
Furniture and fittings
190,705 GBP2023-12-31
145,373 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,708 GBP2023-12-31
41,775 GBP2023-03-31
Computers
32,882 GBP2023-12-31
24,056 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,550,411 GBP2023-12-31
2,310,899 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,337 GBP2023-12-31
13,014 GBP2023-03-31
Computers
20,018 GBP2023-12-31
17,047 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,182,221 GBP2023-12-31
1,024,917 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,323 GBP2023-04-01 ~ 2023-12-31
Computers
2,971 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,304 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
28,371 GBP2023-12-31
28,761 GBP2023-03-31
Computers
12,864 GBP2023-12-31
7,009 GBP2023-03-31
Merchandise
3,881,036 GBP2023-12-31
2,987,644 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,707,811 GBP2023-12-31
3,158,853 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
85,328 GBP2023-12-31
747,307 GBP2023-03-31
Other Debtors
Current
5,021 GBP2023-12-31
10,537 GBP2023-03-31
Prepayments
Current
142,904 GBP2023-12-31
123,133 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,941,064 GBP2023-12-31
4,039,830 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
674,969 GBP2023-12-31
1,524,298 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
53,093 GBP2023-12-31
87,468 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,248,154 GBP2023-12-31
2,373,221 GBP2023-03-31
Corporation Tax Payable
Current
517,945 GBP2023-12-31
212,144 GBP2023-03-31
Other Taxation & Social Security Payable
Current
61,337 GBP2023-12-31
48,512 GBP2023-03-31
Other Creditors
Current
39,611 GBP2023-12-31
27,582 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
264,397 GBP2023-12-31
171,179 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
14,859 GBP2023-12-31
22,557 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,844 GBP2023-12-31
44,053 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
674,969 GBP2023-12-31
1,524,298 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
14,859 GBP2023-12-31
22,557 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
12,844 GBP2023-12-31
44,053 GBP2023-03-31
hire purchase agreements
65,937 GBP2023-12-31
131,521 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
358,667 GBP2023-12-31
389,700 GBP2023-03-31
Between one and five year
1,226,512 GBP2023-12-31
1,562,721 GBP2023-03-31
More than five year
2,544,326 GBP2023-12-31
2,306,174 GBP2023-03-31
All periods
4,129,505 GBP2023-12-31
4,258,595 GBP2023-03-31
Bank Borrowings
Secured
24,859 GBP2023-12-31
32,557 GBP2023-03-31
Total Borrowings
Secured
706,503 GBP2023-12-31
1,546,583 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,778 GBP2023-12-31
159,325 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,617,413 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
1,617,413 GBP2023-04-01 ~ 2023-12-31
977,783 GBP2022-04-01 ~ 2023-03-31