72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
214,485 GBP2023-12-31
122,506 GBP2022-12-31
Fixed Assets - Investments
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Fixed Assets
215,485 GBP2023-12-31
123,506 GBP2022-12-31
Debtors
1,245,322 GBP2023-12-31
1,006,531 GBP2022-12-31
Cash at bank and in hand
1,732,416 GBP2023-12-31
2,588,515 GBP2022-12-31
Current Assets
6,394,189 GBP2023-12-31
3,783,571 GBP2022-12-31
Creditors
Current
1,916,131 GBP2023-12-31
1,116,176 GBP2022-12-31
Net Current Assets/Liabilities
4,478,058 GBP2023-12-31
2,667,395 GBP2022-12-31
Total Assets Less Current Liabilities
4,693,543 GBP2023-12-31
2,790,901 GBP2022-12-31
Net Assets/Liabilities
4,676,690 GBP2023-12-31
2,764,538 GBP2022-12-31
Equity
Called up share capital
12,950 GBP2023-12-31
12,500 GBP2022-12-31
Share premium
64,582 GBP2023-12-31
54,783 GBP2022-12-31
Retained earnings (accumulated losses)
4,599,158 GBP2023-12-31
2,697,255 GBP2022-12-31
Equity
4,676,690 GBP2023-12-31
2,764,538 GBP2022-12-31
Average Number of Employees
812023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
178,340 GBP2023-12-31
28,462 GBP2022-12-31
Plant and equipment
4,306 GBP2023-12-31
4,306 GBP2022-12-31
Furniture and fittings
45,406 GBP2023-12-31
24,038 GBP2022-12-31
Computers
431,284 GBP2023-12-31
412,088 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
659,336 GBP2023-12-31
468,894 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
31,267 GBP2023-12-31
11,406 GBP2022-12-31
Plant and equipment
2,567 GBP2023-12-31
1,987 GBP2022-12-31
Furniture and fittings
20,608 GBP2023-12-31
14,728 GBP2022-12-31
Computers
390,409 GBP2023-12-31
318,267 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
444,851 GBP2023-12-31
346,388 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,861 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
580 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,880 GBP2023-01-01 ~ 2023-12-31
Computers
72,142 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,463 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
147,073 GBP2023-12-31
17,056 GBP2022-12-31
Plant and equipment
1,739 GBP2023-12-31
2,319 GBP2022-12-31
Furniture and fittings
24,798 GBP2023-12-31
9,310 GBP2022-12-31
Computers
40,875 GBP2023-12-31
93,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,236,271 GBP2023-12-31
997,530 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,051 GBP2023-12-31
9,001 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,245,322 GBP2023-12-31
1,006,531 GBP2022-12-31
Trade Creditors/Trade Payables
Current
581,177 GBP2023-12-31
363,505 GBP2022-12-31
Corporation Tax Payable
Current
698,391 GBP2023-12-31
109,064 GBP2022-12-31
Other Taxation & Social Security Payable
Current
220,492 GBP2023-12-31
159,152 GBP2022-12-31
Other Creditors
Current
68,409 GBP2023-12-31
49,458 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
194,117 GBP2023-12-31
24,560 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,250 GBP2023-12-31
31,000 GBP2022-12-31
Between one and five year
190,875 GBP2023-12-31
77,500 GBP2022-12-31
All periods
261,125 GBP2023-12-31
108,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,950 shares2023-12-31