Cost of Sales
-303,999 GBP2023-07-01 ~ 2024-06-30
-408,135 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,478,711 GBP2023-07-01 ~ 2024-06-30
-1,699,538 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,586 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,787,946 GBP2023-07-01 ~ 2024-06-30
2,538,822 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,112,371 GBP2023-07-01 ~ 2024-06-30
2,329,743 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,586,435 GBP2023-07-01 ~ 2024-06-30
829,334 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
11,031,189 GBP2024-06-30
11,581,695 GBP2023-06-30
Debtors
2,082,199 GBP2024-06-30
2,076,199 GBP2023-06-30
Cash at bank and in hand
1,950,556 GBP2024-06-30
1,325,889 GBP2023-06-30
Current Assets
4,032,755 GBP2024-06-30
3,402,088 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,722,399 GBP2024-06-30
-3,578,362 GBP2023-06-30
Net Current Assets/Liabilities
1,310,356 GBP2024-06-30
-176,274 GBP2023-06-30
Total Assets Less Current Liabilities
12,341,545 GBP2024-06-30
11,405,421 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-7,884,742 GBP2024-06-30
-8,879,645 GBP2023-06-30
Net Assets/Liabilities
3,020,907 GBP2024-06-30
1,434,472 GBP2023-06-30
Equity
Called up share capital
320,000 GBP2024-06-30
320,000 GBP2023-06-30
320,000 GBP2022-06-30
Retained earnings (accumulated losses)
2,120,834 GBP2024-06-30
1,008,463 GBP2023-06-30
2,278,720 GBP2022-06-30
Equity
3,020,907 GBP2024-06-30
1,434,472 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,112,371 GBP2023-07-01 ~ 2024-06-30
2,329,743 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-3,600,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
4,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
342,514 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,802,773 GBP2024-06-30
15,726,988 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,771,584 GBP2024-06-30
4,145,293 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
626,291 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
11,031,189 GBP2024-06-30
11,581,695 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
0 GBP2024-06-30
593,605 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
942,381 GBP2024-06-30
238,090 GBP2023-06-30
Other Debtors
Current
16,043 GBP2024-06-30
12,441 GBP2023-06-30
Prepayments/Accrued Income
Current
1,123,775 GBP2024-06-30
1,232,063 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,082,199 GBP2024-06-30
2,076,199 GBP2023-06-30
Other Remaining Borrowings
Current
1,018,979 GBP2024-06-30
916,875 GBP2023-06-30
Trade Creditors/Trade Payables
Current
209,351 GBP2024-06-30
237,864 GBP2023-06-30
Amounts owed to group undertakings
Current
338,573 GBP2024-06-30
368,752 GBP2023-06-30
Corporation Tax Payable
Current
238,642 GBP2024-06-30
217,129 GBP2023-06-30
Other Creditors
Current
736,582 GBP2024-06-30
1,218,699 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
180,272 GBP2024-06-30
619,043 GBP2023-06-30
Creditors
Current
2,722,399 GBP2024-06-30
3,578,362 GBP2023-06-30
Other Remaining Borrowings
Non-current
7,884,742 GBP2024-06-30
8,879,645 GBP2023-06-30
Total Borrowings
Current
1,018,979 GBP2024-06-30
916,875 GBP2023-06-30
Non-current
7,884,742 GBP2024-06-30
8,879,645 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,079 GBP2024-06-30
313,713 GBP2023-06-30
Between two and five year
35,065 GBP2024-06-30
422,641 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,144 GBP2024-06-30
736,354 GBP2023-06-30
Average Number of Employees
02023-07-01 ~ 2024-06-30