Administrative Expenses
-1,396,185 GBP2024-07-01 ~ 2025-06-30
-1,478,711 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-07-01 ~ 2025-06-30
1,586 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,424,849 GBP2024-07-01 ~ 2025-06-30
1,787,946 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,664,127 GBP2024-07-01 ~ 2025-06-30
1,112,371 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,914,529 GBP2024-07-01 ~ 2025-06-30
1,586,435 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
10,650,357 GBP2025-06-30
11,031,189 GBP2024-06-30
Debtors
2,748,469 GBP2025-06-30
2,082,199 GBP2024-06-30
Cash at bank and in hand
1,599,408 GBP2025-06-30
1,950,556 GBP2024-06-30
Current Assets
4,347,877 GBP2025-06-30
4,032,755 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-2,178,121 GBP2025-06-30
-2,722,399 GBP2024-06-30
Net Current Assets/Liabilities
2,169,756 GBP2025-06-30
1,310,356 GBP2024-06-30
Total Assets Less Current Liabilities
12,820,113 GBP2025-06-30
12,341,545 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-6,699,804 GBP2025-06-30
-7,884,742 GBP2024-06-30
Net Assets/Liabilities
4,397,436 GBP2025-06-30
3,020,907 GBP2024-06-30
Equity
Called up share capital
320,000 GBP2025-06-30
320,000 GBP2024-06-30
320,000 GBP2023-06-30
Retained earnings (accumulated losses)
3,246,961 GBP2025-06-30
2,120,834 GBP2024-06-30
1,008,463 GBP2023-06-30
Equity
4,397,436 GBP2025-06-30
3,020,907 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,664,127 GBP2024-07-01 ~ 2025-06-30
1,112,371 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-538,000 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,086 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,061,942 GBP2025-06-30
15,802,773 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,411,585 GBP2025-06-30
4,771,584 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
640,001 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
10,650,357 GBP2025-06-30
11,031,189 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
20,722 GBP2025-06-30
0 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,549,178 GBP2025-06-30
942,381 GBP2024-06-30
Other Debtors
Current
5,539 GBP2025-06-30
16,043 GBP2024-06-30
Prepayments/Accrued Income
Current
1,173,030 GBP2025-06-30
1,123,775 GBP2024-06-30
Other Remaining Borrowings
Current
1,082,401 GBP2025-06-30
1,018,979 GBP2024-06-30
Trade Creditors/Trade Payables
Current
125,386 GBP2025-06-30
209,351 GBP2024-06-30
Amounts owed to group undertakings
Current
338,694 GBP2025-06-30
338,573 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
238,642 GBP2024-06-30
Other Creditors
Current
486,180 GBP2025-06-30
736,582 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
145,460 GBP2025-06-30
180,272 GBP2024-06-30
Creditors
Current
2,178,121 GBP2025-06-30
2,722,399 GBP2024-06-30
Other Remaining Borrowings
Non-current
6,699,804 GBP2025-06-30
7,884,742 GBP2024-06-30
Total Borrowings
Current
1,082,401 GBP2025-06-30
1,018,979 GBP2024-06-30
Non-current
6,699,804 GBP2025-06-30
7,884,742 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
320,000 shares2025-06-30
320,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,298 GBP2025-06-30
106,079 GBP2024-06-30
Between two and five year
1,321,192 GBP2025-06-30
35,065 GBP2024-06-30
More than five year
1,803,794 GBP2025-06-30
0 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,445,284 GBP2025-06-30
141,144 GBP2024-06-30
Average Number of Employees
02024-07-01 ~ 2025-06-30