87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
20,583,991 GBP2022-01-01 ~ 2023-03-31
13,462,807 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-13,884,885 GBP2022-01-01 ~ 2023-03-31
-9,173,073 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
6,699,106 GBP2022-01-01 ~ 2023-03-31
4,289,734 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-6,777,875 GBP2022-01-01 ~ 2023-03-31
-2,561,842 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,519 GBP2022-01-01 ~ 2023-03-31
65 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-200,234 GBP2022-01-01 ~ 2023-03-31
1,847,058 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-223,776 GBP2022-01-01 ~ 2023-03-31
1,362,617 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
11,437,177 GBP2023-03-31
8,118,366 GBP2021-12-31
Debtors
3,740,558 GBP2023-03-31
3,050,917 GBP2021-12-31
Cash at bank and in hand
4,913,688 GBP2023-03-31
1,070,601 GBP2021-12-31
Current Assets
8,654,246 GBP2023-03-31
4,121,518 GBP2021-12-31
Net Current Assets/Liabilities
-6,426,634 GBP2023-03-31
-2,819,501 GBP2021-12-31
Total Assets Less Current Liabilities
5,010,543 GBP2023-03-31
5,298,865 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-32,582 GBP2023-03-31
-61,411 GBP2021-12-31
Net Assets/Liabilities
4,346,245 GBP2023-03-31
4,629,280 GBP2021-12-31
Equity
Called up share capital
3 GBP2023-03-31
3 GBP2021-12-31
3 GBP2020-12-31
Retained earnings (accumulated losses)
4,346,242 GBP2023-03-31
4,629,277 GBP2021-12-31
3,478,512 GBP2020-12-31
Equity
4,346,245 GBP2023-03-31
4,629,280 GBP2021-12-31
3,478,515 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-223,776 GBP2022-01-01 ~ 2023-03-31
1,362,617 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-59,259 GBP2022-01-01 ~ 2023-03-31
-211,852 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-59,259 GBP2022-01-01 ~ 2023-03-31
-211,852 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
315,194 GBP2022-01-01 ~ 2023-03-31
234,379 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
137,984 GBP2022-01-01 ~ 2023-03-31
139,361 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
15,163,418 GBP2022-01-01 ~ 2023-03-31
8,811,617 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,302,641 GBP2022-01-01 ~ 2023-03-31
610,839 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
16,660,874 GBP2022-01-01 ~ 2023-03-31
9,544,025 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
442022-01-01 ~ 2023-03-31
342021-01-01 ~ 2021-12-31
Average Number of Employees
4762022-01-01 ~ 2023-03-31
4172021-01-01 ~ 2021-12-31
Director Remuneration
959,212 GBP2022-01-01 ~ 2023-03-31
300,648 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
10,000 GBP2022-01-01 ~ 2023-03-31
8,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,542 GBP2022-01-01 ~ 2023-03-31
463,219 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-38,044 GBP2022-01-01 ~ 2023-03-31
350,941 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
631,716 GBP2023-03-31
608,174 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,118,195 GBP2023-03-31
7,879,591 GBP2021-12-31
Tools/Equipment for furniture and fittings
1,199,702 GBP2023-03-31
898,255 GBP2021-12-31
Motor vehicles
276,250 GBP2023-03-31
199,856 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
12,594,147 GBP2023-03-31
8,977,702 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,560 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-17,560 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
229,804 GBP2023-03-31
129,845 GBP2021-12-31
Tools/Equipment for furniture and fittings
749,549 GBP2023-03-31
582,816 GBP2021-12-31
Motor vehicles
177,617 GBP2023-03-31
146,675 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,156,970 GBP2023-03-31
859,336 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
99,959 GBP2022-01-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
166,733 GBP2022-01-01 ~ 2023-03-31
Motor vehicles
48,502 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
315,194 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,560 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,560 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
10,888,391 GBP2023-03-31
7,749,746 GBP2021-12-31
Tools/Equipment for furniture and fittings
450,153 GBP2023-03-31
315,439 GBP2021-12-31
Motor vehicles
98,633 GBP2023-03-31
53,181 GBP2021-12-31
Trade Debtors/Trade Receivables
469,613 GBP2023-03-31
378,258 GBP2021-12-31
Amounts Owed By Related Parties
2,860,878 GBP2023-03-31
2,323,817 GBP2021-12-31
Other Debtors
19,392 GBP2023-03-31
2,019 GBP2021-12-31
Prepayments
390,675 GBP2023-03-31
346,823 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
54,287 GBP2023-03-31
5,123,521 GBP2021-12-31
Trade Creditors/Trade Payables
211,652 GBP2023-03-31
356,735 GBP2021-12-31
Amounts Owed to Related Parties
11,115,646 GBP2023-03-31
Taxation/Social Security Payable
377,146 GBP2023-03-31
181,503 GBP2021-12-31
Other Creditors
1,649,671 GBP2023-03-31
757,748 GBP2021-12-31
Corporation Tax Payable
142,572 GBP2023-03-31
299,856 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
32,582 GBP2023-03-31
61,411 GBP2021-12-31
Bank Borrowings
Current
5,048,435 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
54,287 GBP2023-03-31
75,086 GBP2021-12-31
Total Borrowings
Current
54,287 GBP2023-03-31
5,123,521 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
32,582 GBP2023-03-31
61,411 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2023-03-31
3 shares2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
54,287 GBP2023-03-31
75,086 GBP2021-12-31
Minimum gross finance lease payments owing
86,869 GBP2023-03-31
136,497 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,642 GBP2023-03-31
125,035 GBP2021-12-31
Between two and five year
265,553 GBP2023-03-31
399,369 GBP2021-12-31
More than five year
85,500 GBP2023-03-31
254,250 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
474,695 GBP2023-03-31
778,654 GBP2021-12-31