26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
50,966 GBP2024-12-31
105,970 GBP2023-12-31
Property, Plant & Equipment
28,161 GBP2024-12-31
16,395 GBP2023-12-31
Fixed Assets
79,127 GBP2024-12-31
122,365 GBP2023-12-31
Total Inventories
38,785 GBP2024-12-31
33,181 GBP2023-12-31
Debtors
1,547,329 GBP2024-12-31
809,669 GBP2023-12-31
Cash at bank and in hand
224,019 GBP2024-12-31
469,488 GBP2023-12-31
Current Assets
1,810,133 GBP2024-12-31
1,312,338 GBP2023-12-31
Creditors
Current
1,175,148 GBP2024-12-31
934,668 GBP2023-12-31
Net Current Assets/Liabilities
634,985 GBP2024-12-31
377,670 GBP2023-12-31
Total Assets Less Current Liabilities
714,112 GBP2024-12-31
500,035 GBP2023-12-31
Creditors
Non-current
8,773 GBP2024-12-31
19,062 GBP2023-12-31
Net Assets/Liabilities
705,339 GBP2024-12-31
480,973 GBP2023-12-31
Equity
Called up share capital
750,000 GBP2024-12-31
750,000 GBP2023-12-31
Retained earnings (accumulated losses)
-44,661 GBP2024-12-31
-269,027 GBP2023-12-31
Equity
705,339 GBP2024-12-31
480,973 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
151,100 GBP2024-12-31
151,100 GBP2023-12-31
Development expenditure
302,172 GBP2024-12-31
305,008 GBP2023-12-31
Computer software
505,863 GBP2024-12-31
505,863 GBP2023-12-31
Intangible Assets - Gross Cost
959,135 GBP2024-12-31
961,971 GBP2023-12-31
Intangible assets - Disposals
-2,836 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
151,100 GBP2024-12-31
151,100 GBP2023-12-31
Development expenditure
251,206 GBP2024-12-31
199,038 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
908,169 GBP2024-12-31
856,001 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
55,004 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
55,004 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-2,836 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
50,966 GBP2024-12-31
105,970 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
110,775 GBP2024-12-31
96,030 GBP2023-12-31
Computers
61,503 GBP2024-12-31
56,324 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
172,278 GBP2024-12-31
152,354 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
98,090 GBP2024-12-31
96,031 GBP2023-12-31
Computers
46,027 GBP2024-12-31
39,928 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,117 GBP2024-12-31
135,959 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,059 GBP2024-01-01 ~ 2024-12-31
Computers
6,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,158 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
12,685 GBP2024-12-31
-1 GBP2023-12-31
Computers
15,476 GBP2024-12-31
16,396 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
534,661 GBP2024-12-31
345,749 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
298,402 GBP2024-12-31
248,975 GBP2023-12-31
Other Debtors
Current
593,646 GBP2024-12-31
83,542 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
35,573 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
21,550 GBP2024-12-31
Prepayments
Current
60,170 GBP2024-12-31
57,147 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,547,329 GBP2024-12-31
Amounts falling due within one year, Current
809,669 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,289 GBP2024-12-31
10,035 GBP2023-12-31
Trade Creditors/Trade Payables
Current
285,304 GBP2024-12-31
117,085 GBP2023-12-31
Amounts owed to group undertakings
Current
486,680 GBP2024-12-31
511,630 GBP2023-12-31
Other Taxation & Social Security Payable
Current
44,555 GBP2024-12-31
28,886 GBP2023-12-31
Other Creditors
Current
4,941 GBP2024-12-31
1,187 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
181,428 GBP2024-12-31
132,894 GBP2023-12-31
Accrued Liabilities
Current
161,951 GBP2024-12-31
132,025 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,773 GBP2024-12-31
19,062 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,289 GBP2024-12-31
Non-current, Between one and two years
8,773 GBP2024-12-31
10,289 GBP2023-12-31
Between two and five year, Non-current
8,773 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
410,000 shares2024-12-31
Class 2 ordinary share
340,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
224,366 GBP2024-01-01 ~ 2024-12-31