26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
105,970 GBP2023-12-31
180,634 GBP2022-12-31
Property, Plant & Equipment
16,395 GBP2023-12-31
12,265 GBP2022-12-31
Fixed Assets
122,365 GBP2023-12-31
192,899 GBP2022-12-31
Total Inventories
33,181 GBP2023-12-31
41,537 GBP2022-12-31
Debtors
809,669 GBP2023-12-31
830,735 GBP2022-12-31
Cash at bank and in hand
469,488 GBP2023-12-31
737,400 GBP2022-12-31
Current Assets
1,312,338 GBP2023-12-31
1,609,672 GBP2022-12-31
Creditors
Current
934,668 GBP2023-12-31
896,950 GBP2022-12-31
Net Current Assets/Liabilities
377,670 GBP2023-12-31
712,722 GBP2022-12-31
Total Assets Less Current Liabilities
500,035 GBP2023-12-31
905,621 GBP2022-12-31
Creditors
Non-current
19,062 GBP2023-12-31
28,885 GBP2022-12-31
Net Assets/Liabilities
480,973 GBP2023-12-31
876,736 GBP2022-12-31
Equity
Called up share capital
750,000 GBP2023-12-31
750,000 GBP2022-12-31
Retained earnings (accumulated losses)
-269,027 GBP2023-12-31
126,736 GBP2022-12-31
Equity
480,973 GBP2023-12-31
876,736 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
151,100 GBP2023-12-31
151,100 GBP2022-12-31
Development expenditure
305,008 GBP2023-12-31
306,305 GBP2022-12-31
Computer software
505,863 GBP2023-12-31
505,863 GBP2022-12-31
Intangible Assets - Gross Cost
961,971 GBP2023-12-31
963,268 GBP2022-12-31
Intangible assets - Disposals
-1,297 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
151,100 GBP2023-12-31
151,100 GBP2022-12-31
Development expenditure
199,038 GBP2023-12-31
125,671 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
856,001 GBP2023-12-31
782,634 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
73,367 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
73,367 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
105,970 GBP2023-12-31
180,634 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
96,030 GBP2023-12-31
96,030 GBP2022-12-31
Computers
56,324 GBP2023-12-31
43,589 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
152,354 GBP2023-12-31
139,619 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
96,031 GBP2023-12-31
94,255 GBP2022-12-31
Computers
39,928 GBP2023-12-31
33,099 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,959 GBP2023-12-31
127,354 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,776 GBP2023-01-01 ~ 2023-12-31
Computers
6,829 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
-1 GBP2023-12-31
1,775 GBP2022-12-31
Computers
16,396 GBP2023-12-31
10,490 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
345,749 GBP2023-12-31
335,037 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
248,975 GBP2023-12-31
207,839 GBP2022-12-31
Other Debtors
Current
83,542 GBP2023-12-31
176,096 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
35,573 GBP2023-12-31
Prepayments
Current
57,147 GBP2023-12-31
71,906 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
809,669 GBP2023-12-31
830,735 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,035 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
117,085 GBP2023-12-31
128,942 GBP2022-12-31
Amounts owed to group undertakings
Current
511,630 GBP2023-12-31
516,414 GBP2022-12-31
Other Taxation & Social Security Payable
Current
28,886 GBP2023-12-31
31,427 GBP2022-12-31
Other Creditors
Current
1,187 GBP2023-12-31
96,596 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
132,894 GBP2023-12-31
32,787 GBP2022-12-31
Accrued Liabilities
Current
132,025 GBP2023-12-31
75,714 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
19,062 GBP2023-12-31
28,885 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,035 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between one and two years
10,289 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between two and five year
8,773 GBP2023-12-31
18,885 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
410,000 shares2023-12-31
Class 2 ordinary share
340,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-395,763 GBP2023-01-01 ~ 2023-12-31