Property, Plant & Equipment
6,085,000 GBP2024-12-31
6,430,205 GBP2023-12-31
Cash at bank and in hand
108,343 GBP2024-12-31
94,191 GBP2023-12-31
Current Assets
4,966,517 GBP2024-12-31
4,007,767 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-331,756 GBP2023-12-31
Net Current Assets/Liabilities
4,491,710 GBP2024-12-31
3,676,011 GBP2023-12-31
Total Assets Less Current Liabilities
10,576,710 GBP2024-12-31
10,106,216 GBP2023-12-31
Net Assets/Liabilities
10,107,810 GBP2024-12-31
9,549,716 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Revaluation reserve
1,908,290 GBP2024-12-31
2,171,143 GBP2023-12-31
Retained earnings (accumulated losses)
8,199,519 GBP2024-12-31
7,378,572 GBP2023-12-31
Equity
10,107,810 GBP2024-12-31
9,549,716 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,800,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,800,000 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,061,756 GBP2023-12-31
Plant and equipment
316,869 GBP2024-12-31
306,836 GBP2023-12-31
Furniture and fittings
462,634 GBP2024-12-31
409,134 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,490,806 GBP2024-12-31
6,777,726 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-350,453 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,711,303 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
138,711 GBP2024-12-31
108,296 GBP2023-12-31
Furniture and fittings
267,095 GBP2024-12-31
239,225 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
405,806 GBP2024-12-31
347,521 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
30,415 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
29,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,717 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,717 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,711,303 GBP2024-12-31
Plant and equipment
178,158 GBP2024-12-31
198,540 GBP2023-12-31
Furniture and fittings
195,539 GBP2024-12-31
169,909 GBP2023-12-31
Owned/Freehold, Land and buildings
6,061,756 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
139,524 GBP2024-12-31
119,505 GBP2023-12-31
Amounts Owed By Related Parties
4,519,157 GBP2024-12-31
Current
2,945,529 GBP2023-12-31
Other Debtors
Amounts falling due within one year
192,421 GBP2024-12-31
242,567 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,851,102 GBP2024-12-31
Current, Amounts falling due within one year
3,307,601 GBP2023-12-31
Debtors
4,851,102 GBP2024-12-31
3,907,601 GBP2023-12-31
Trade Creditors/Trade Payables
Current
81,191 GBP2024-12-31
54,375 GBP2023-12-31
Other Taxation & Social Security Payable
Current
26,992 GBP2024-12-31
25,100 GBP2023-12-31
Other Creditors
Current
366,624 GBP2024-12-31
252,281 GBP2023-12-31
Creditors
Current
474,807 GBP2024-12-31
331,756 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
50 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
591 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
591 GBP2024-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31