Average Number of Employees
4252024-02-01 ~ 2025-01-31
5212023-02-01 ~ 2024-01-31
Turnover/Revenue
343,528,788 GBP2024-02-01 ~ 2025-01-31
304,212,451 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-28,834,033 GBP2024-02-01 ~ 2025-01-31
-25,078,107 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
314,694,755 GBP2024-02-01 ~ 2025-01-31
279,134,344 GBP2023-02-01 ~ 2024-01-31
Distribution Costs
-32,559,098 GBP2024-02-01 ~ 2025-01-31
-39,240,726 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-39,510,308 GBP2024-02-01 ~ 2025-01-31
-53,367,456 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
82,096,906 GBP2024-02-01 ~ 2025-01-31
24,759,048 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
1,353,227 GBP2024-02-01 ~ 2025-01-31
1,678,191 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-800 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
83,450,133 GBP2024-02-01 ~ 2025-01-31
26,436,439 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
64,591,058 GBP2024-02-01 ~ 2025-01-31
82,370,393 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
15,210,579 GBP2025-01-31
19,011,161 GBP2024-01-31
Property, Plant & Equipment
2,541,705 GBP2025-01-31
1,033,260 GBP2024-01-31
Fixed Assets
17,752,284 GBP2025-01-31
20,044,421 GBP2024-01-31
Debtors
Non-current
54,519,078 GBP2025-01-31
59,391,627 GBP2024-01-31
Current
231,789,106 GBP2025-01-31
138,267,272 GBP2024-01-31
Cash at bank and in hand
61,057,724 GBP2025-01-31
89,216,917 GBP2024-01-31
Current Assets
347,365,908 GBP2025-01-31
286,875,816 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-277,230,674 GBP2025-01-31
-285,008,975 GBP2024-01-31
Net Current Assets/Liabilities
70,135,234 GBP2025-01-31
1,866,841 GBP2024-01-31
Total Assets Less Current Liabilities
87,887,518 GBP2025-01-31
21,911,262 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-153,994 GBP2025-01-31
Net Assets/Liabilities
86,502,320 GBP2025-01-31
21,911,262 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-02-01
Share premium
51,239,996 GBP2025-01-31
51,239,996 GBP2024-01-31
51,239,996 GBP2023-02-01
Retained earnings (accumulated losses)
35,262,224 GBP2025-01-31
-29,328,834 GBP2024-01-31
-111,699,227 GBP2023-02-01
Equity
86,502,320 GBP2025-01-31
21,911,262 GBP2024-01-31
-60,459,131 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
64,591,058 GBP2024-02-01 ~ 2025-01-31
82,370,393 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
55,000 GBP2024-02-01 ~ 2025-01-31
50,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
58,974,248 GBP2024-02-01 ~ 2025-01-31
75,217,058 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
6,445,589 GBP2024-02-01 ~ 2025-01-31
7,337,977 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
73,592,765 GBP2024-02-01 ~ 2025-01-31
90,636,318 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
172,976 GBP2024-02-01 ~ 2025-01-31
85,739 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,748,591 GBP2024-02-01 ~ 2025-01-31
-57,688,108 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
20,862,533 GBP2024-02-01 ~ 2025-01-31
6,352,713 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Development expenditure
51,431,620 GBP2025-01-31
46,249,590 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
36,221,041 GBP2025-01-31
27,238,429 GBP2024-01-31
Intangible Assets
Development expenditure
15,210,579 GBP2025-01-31
19,011,161 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,301,078 GBP2025-01-31
530,932 GBP2024-01-31
Computers
450,964 GBP2025-01-31
196,875 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
5,003,215 GBP2025-01-31
3,159,573 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Computers
-87,293 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-429,856 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
461,956 GBP2024-01-31
Computers
188,836 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,126,313 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
765,053 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-87,293 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-429,856 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
558,212 GBP2025-01-31
Computers
159,705 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,461,510 GBP2025-01-31
Property, Plant & Equipment
Office equipment
742,866 GBP2025-01-31
68,976 GBP2024-01-31
Computers
291,259 GBP2025-01-31
8,039 GBP2024-01-31
Other Debtors
Non-current
2,541,422 GBP2025-01-31
1,703,519 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
114,797,149 GBP2025-01-31
95,249,238 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
98,169,115 GBP2025-01-31
26,856,385 GBP2024-01-31
Other Debtors
Current
15,236,226 GBP2025-01-31
14,668,062 GBP2024-01-31
Prepayments/Accrued Income
Current
1,988,266 GBP2025-01-31
1,493,587 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
1,598,350 GBP2025-01-31
Trade Creditors/Trade Payables
Current
1,501,929 GBP2025-01-31
985,115 GBP2024-01-31
Amounts owed to group undertakings
Current
32,754,309 GBP2025-01-31
66,993,937 GBP2024-01-31
Taxation/Social Security Payable
Current
4,750,039 GBP2025-01-31
4,225,848 GBP2024-01-31
Other Creditors
Current
8,241,404 GBP2025-01-31
7,188,457 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
229,982,993 GBP2025-01-31
205,615,618 GBP2024-01-31
Creditors
Current
277,230,674 GBP2025-01-31
285,008,975 GBP2024-01-31
Other Creditors
Non-current
153,994 GBP2025-01-31
Net Deferred Tax Liability/Asset
52,344,802 GBP2025-01-31
57,688,108 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,343,306 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
-1,231,204 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
100 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,251,280 GBP2025-01-31
1,179,732 GBP2024-01-31
Between one and five year
750,160 GBP2025-01-31
1,195,398 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,001,440 GBP2025-01-31
2,375,130 GBP2024-01-31