Property, Plant & Equipment
649,283 GBP2023-12-31
605,646 GBP2022-12-31
Total Inventories
1,590,484 GBP2023-12-31
1,331,514 GBP2022-12-31
Debtors
979,767 GBP2023-12-31
907,653 GBP2022-12-31
Cash at bank and in hand
327,615 GBP2022-12-31
Current Assets
2,570,251 GBP2023-12-31
2,566,782 GBP2022-12-31
Creditors
Current
1,011,123 GBP2023-12-31
1,153,366 GBP2022-12-31
Net Current Assets/Liabilities
1,559,128 GBP2023-12-31
1,413,416 GBP2022-12-31
Total Assets Less Current Liabilities
2,208,411 GBP2023-12-31
2,019,062 GBP2022-12-31
Net Assets/Liabilities
992,365 GBP2023-12-31
1,144,558 GBP2022-12-31
Equity
Called up share capital
1,050 GBP2023-12-31
1,050 GBP2022-12-31
Retained earnings (accumulated losses)
991,315 GBP2023-12-31
1,143,508 GBP2022-12-31
Equity
992,365 GBP2023-12-31
1,144,558 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
405,953 GBP2023-12-31
405,953 GBP2022-12-31
Plant and equipment
141,970 GBP2023-12-31
139,174 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,399 GBP2023-12-31
50,006 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,393 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
405,953 GBP2023-12-31
405,953 GBP2022-12-31
Plant and equipment
73,571 GBP2023-12-31
89,168 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
69,446 GBP2023-12-31
66,196 GBP2022-12-31
Motor vehicles
204,303 GBP2023-12-31
142,823 GBP2022-12-31
Computers
61,840 GBP2023-12-31
58,214 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
920,937 GBP2023-12-31
831,660 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-29,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-29,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,843 GBP2023-12-31
22,854 GBP2022-12-31
Motor vehicles
97,390 GBP2023-12-31
86,904 GBP2022-12-31
Computers
54,909 GBP2023-12-31
46,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,654 GBP2023-12-31
226,014 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,989 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
35,647 GBP2023-01-01 ~ 2023-12-31
Computers
7,959 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
39,603 GBP2023-12-31
43,342 GBP2022-12-31
Motor vehicles
106,913 GBP2023-12-31
55,919 GBP2022-12-31
Computers
6,931 GBP2023-12-31
11,264 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
22,704 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
68,114 GBP2023-12-31
4,177 GBP2022-12-31
Merchandise
1,590,484 GBP2023-12-31
1,331,514 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
256,415 GBP2023-12-31
136,107 GBP2022-12-31
Other Debtors
Current
35,000 GBP2023-12-31
60,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
71,170 GBP2022-12-31
Prepayments
Current
191,448 GBP2023-12-31
98,476 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
979,767 GBP2023-12-31
907,653 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
72,057 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
15,554 GBP2023-12-31
Trade Creditors/Trade Payables
Current
703,701 GBP2023-12-31
1,001,910 GBP2022-12-31
Corporation Tax Payable
Current
79,915 GBP2023-12-31
104,736 GBP2022-12-31
Other Taxation & Social Security Payable
Current
17,163 GBP2023-12-31
13,773 GBP2022-12-31
Other Creditors
Current
50,291 GBP2023-12-31
28,265 GBP2022-12-31
Accrued Liabilities
Current
7,306 GBP2023-12-31
2,104 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
47,238 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
65,484 GBP2023-12-31
Bank Overdrafts
Secured
3,392 GBP2023-12-31
Bank Borrowings
Secured
354,021 GBP2023-12-31
390,094 GBP2022-12-31
Total Borrowings
Secured
438,451 GBP2023-12-31
390,094 GBP2022-12-31