Average Number of Employees
62022-07-01 ~ 2023-06-30
112021-07-01 ~ 2022-06-30
Property, Plant & Equipment
42,536 GBP2023-06-30
83,981 GBP2022-06-30
Fixed Assets
42,536 GBP2023-06-30
83,981 GBP2022-06-30
Total Inventories
11,590 GBP2022-06-30
Debtors
773,381 GBP2023-06-30
581,661 GBP2022-06-30
Cash at bank and in hand
152,879 GBP2023-06-30
162,886 GBP2022-06-30
Current Assets
926,260 GBP2023-06-30
756,137 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-880,794 GBP2023-06-30
-962,141 GBP2022-06-30
Net Current Assets/Liabilities
45,466 GBP2023-06-30
-206,004 GBP2022-06-30
Total Assets Less Current Liabilities
88,002 GBP2023-06-30
-122,023 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-19,870 GBP2023-06-30
-30,000 GBP2022-06-30
Net Assets/Liabilities
68,132 GBP2023-06-30
-152,023 GBP2022-06-30
Equity
Called up share capital
6,790 GBP2023-06-30
6,790 GBP2022-06-30
Other miscellaneous reserve
253,059 GBP2023-06-30
253,059 GBP2022-06-30
Retained earnings (accumulated losses)
-191,717 GBP2023-06-30
-411,872 GBP2022-06-30
Equity
68,132 GBP2023-06-30
-152,023 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-07-01 ~ 2023-06-30
Furniture and fittings
252022-07-01 ~ 2023-06-30
Computers
252022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
14,490 GBP2023-06-30
27,776 GBP2022-06-30
Furniture and fittings
39,291 GBP2023-06-30
38,360 GBP2022-06-30
Computers
627,988 GBP2023-06-30
628,233 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
681,769 GBP2023-06-30
694,369 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-13,286 GBP2022-07-01 ~ 2023-06-30
Computers
-6,983 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-20,269 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,549 GBP2022-06-30
Furniture and fittings
38,287 GBP2022-06-30
Computers
548,552 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
610,388 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
37,504 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
42,131 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-13,286 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,286 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,886 GBP2023-06-30
Furniture and fittings
39,291 GBP2023-06-30
Computers
586,056 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
639,233 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
604 GBP2023-06-30
4,227 GBP2022-06-30
Computers
41,932 GBP2023-06-30
79,681 GBP2022-06-30
Furniture and fittings
73 GBP2022-06-30
Finished Goods/Goods for Resale
11,590 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
204,332 GBP2023-06-30
317,412 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
452,452 GBP2023-06-30
160,617 GBP2022-06-30
Other Debtors
Current
7,062 GBP2023-06-30
8 GBP2022-06-30
Prepayments/Accrued Income
Current
15,850 GBP2023-06-30
9,939 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
93,685 GBP2023-06-30
93,685 GBP2022-06-30
Debtors
Current
773,381 GBP2023-06-30
581,661 GBP2022-06-30
Cash and Cash Equivalents
152,879 GBP2023-06-30
162,886 GBP2022-06-30
Bank Borrowings
Current
10,000 GBP2023-06-30
8,864 GBP2022-06-30
Trade Creditors/Trade Payables
Current
6,274 GBP2023-06-30
141,191 GBP2022-06-30
Amounts owed to group undertakings
Current
682,965 GBP2023-06-30
524,498 GBP2022-06-30
Taxation/Social Security Payable
Current
107,761 GBP2023-06-30
105,110 GBP2022-06-30
Other Creditors
Current
13,090 GBP2023-06-30
18,085 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
60,704 GBP2023-06-30
164,393 GBP2022-06-30
Creditors
Current
880,794 GBP2023-06-30
962,141 GBP2022-06-30
Bank Borrowings
Non-current
19,870 GBP2023-06-30
30,000 GBP2022-06-30
Creditors
Non-current
19,870 GBP2023-06-30
30,000 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
8,864 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
8,864 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2022-06-30
Between two and five year, Non-current
9,870 GBP2023-06-30
Non-current, Between two and five year
20,000 GBP2022-06-30
Total Borrowings
29,870 GBP2023-06-30
38,864 GBP2022-06-30
Net Deferred Tax Liability/Asset
93,685 GBP2023-06-30
93,685 GBP2022-06-30