Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
3,549,854 GBP2024-12-31
2,705,455 GBP2023-12-31
Fixed Assets
3,549,854 GBP2024-12-31
2,705,455 GBP2023-12-31
Debtors
657,668 GBP2024-12-31
517,848 GBP2023-12-31
Cash at bank and in hand
334,118 GBP2024-12-31
600,326 GBP2023-12-31
Current Assets
991,786 GBP2024-12-31
1,118,174 GBP2023-12-31
Creditors
Current
559,798 GBP2024-12-31
484,531 GBP2023-12-31
Net Current Assets/Liabilities
431,988 GBP2024-12-31
633,643 GBP2023-12-31
Total Assets Less Current Liabilities
3,981,842 GBP2024-12-31
3,339,098 GBP2023-12-31
Net Assets/Liabilities
2,180,725 GBP2024-12-31
1,551,394 GBP2023-12-31
Equity
Called up share capital
101 GBP2024-12-31
101 GBP2023-12-31
Retained earnings (accumulated losses)
2,180,624 GBP2024-12-31
1,551,293 GBP2023-12-31
Equity
2,180,725 GBP2024-12-31
1,551,394 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
42,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
42,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
131,954 GBP2024-12-31
131,954 GBP2023-12-31
Plant and equipment
42,421 GBP2024-12-31
42,421 GBP2023-12-31
Furniture and fittings
9,033 GBP2024-12-31
9,033 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,163 GBP2024-12-31
31,529 GBP2023-12-31
Furniture and fittings
8,355 GBP2024-12-31
8,129 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,634 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
226 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
131,954 GBP2024-12-31
131,954 GBP2023-12-31
Plant and equipment
9,258 GBP2024-12-31
10,892 GBP2023-12-31
Furniture and fittings
678 GBP2024-12-31
904 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,128,001 GBP2024-12-31
3,212,628 GBP2023-12-31
Computers
3,830 GBP2024-12-31
3,830 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,315,239 GBP2024-12-31
3,399,866 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-983,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-983,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
720,037 GBP2024-12-31
650,923 GBP2023-12-31
Computers
3,830 GBP2024-12-31
3,830 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
765,385 GBP2024-12-31
694,411 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
355,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,930 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-285,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-285,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
3,407,964 GBP2024-12-31
2,561,705 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
2,168,857 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
530,241 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
188,155 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,732,967 GBP2024-12-31
1,638,616 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
130,354 GBP2024-12-31
123,211 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
319,391 GBP2024-12-31
301,858 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
153,841 GBP2024-12-31
57,673 GBP2023-12-31
Prepayments/Accrued Income
Current
54,082 GBP2024-12-31
35,106 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
657,668 GBP2024-12-31
517,848 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
8,550 GBP2024-12-31
8,000 GBP2023-12-31
Other Remaining Borrowings
Current
120,000 GBP2024-12-31
100,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
359,521 GBP2024-12-31
314,312 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,439 GBP2024-12-31
31,171 GBP2023-12-31
Corporation Tax Payable
Current
37,469 GBP2024-12-31
10,285 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,164 GBP2024-12-31
15,064 GBP2023-12-31
Other Creditors
Current
675 GBP2024-12-31
699 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,980 GBP2024-12-31
5,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
8,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
921,840 GBP2024-12-31
983,654 GBP2023-12-31
Bank Borrowings
Secured
8,550 GBP2024-12-31
17,534 GBP2023-12-31
Total Borrowings
Secured
1,289,911 GBP2024-12-31
1,315,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
1 shares2024-12-31