Intangible Assets
42,325 GBP2023-12-31
55,914 GBP2022-12-31
Property, Plant & Equipment
11,494 GBP2023-12-31
14,046 GBP2022-12-31
Fixed Assets
53,819 GBP2023-12-31
69,960 GBP2022-12-31
Debtors
79,518 GBP2023-12-31
63,296 GBP2022-12-31
Cash at bank and in hand
198,339 GBP2023-12-31
190,015 GBP2022-12-31
Current Assets
279,537 GBP2023-12-31
255,521 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-216,440 GBP2023-12-31
-198,000 GBP2022-12-31
Net Current Assets/Liabilities
63,097 GBP2023-12-31
57,521 GBP2022-12-31
Total Assets Less Current Liabilities
116,916 GBP2023-12-31
127,481 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-33,796 GBP2023-12-31
-39,815 GBP2022-12-31
Net Assets/Liabilities
82,740 GBP2023-12-31
87,197 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
82,640 GBP2023-12-31
87,097 GBP2022-12-31
Equity
82,740 GBP2023-12-31
87,197 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
300,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1,560 GBP2022-12-31
Intangible Assets - Gross Cost
301,560 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
259,235 GBP2023-12-31
245,646 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
259,235 GBP2023-12-31
245,646 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
13,589 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,589 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
40,765 GBP2023-12-31
54,354 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1,560 GBP2023-12-31
1,560 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,512 GBP2023-12-31
12,512 GBP2022-12-31
Plant and equipment
34,156 GBP2023-12-31
35,978 GBP2022-12-31
Furniture and fittings
5,972 GBP2023-12-31
5,972 GBP2022-12-31
Motor vehicles
24,000 GBP2023-12-31
24,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
76,640 GBP2023-12-31
78,462 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,290 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,290 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,512 GBP2023-12-31
12,512 GBP2022-12-31
Plant and equipment
27,444 GBP2023-12-31
28,309 GBP2022-12-31
Furniture and fittings
5,460 GBP2023-12-31
5,289 GBP2022-12-31
Motor vehicles
19,730 GBP2023-12-31
18,306 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,146 GBP2023-12-31
64,416 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,959 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
171 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,554 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,824 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,824 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
6,712 GBP2023-12-31
7,669 GBP2022-12-31
Furniture and fittings
512 GBP2023-12-31
683 GBP2022-12-31
Motor vehicles
4,270 GBP2023-12-31
5,694 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,871 GBP2023-12-31
43,399 GBP2022-12-31
Other Debtors
Amounts falling due within one year
49,647 GBP2023-12-31
19,897 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
79,518 GBP2023-12-31
63,296 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,015 GBP2023-12-31
8,581 GBP2022-12-31
Other Taxation & Social Security Payable
Current
66,173 GBP2023-12-31
36,106 GBP2022-12-31
Other Creditors
Current
133,696 GBP2023-12-31
147,757 GBP2022-12-31
Creditors
Current
216,440 GBP2023-12-31
198,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
33,796 GBP2023-12-31
39,815 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,309 GBP2023-12-31
142,955 GBP2022-12-31