Intangible Assets
24,253 GBP2024-01-31
34,087 GBP2023-01-31
Property, Plant & Equipment
523,470 GBP2024-01-31
421,447 GBP2023-01-31
Fixed Assets
547,723 GBP2024-01-31
455,534 GBP2023-01-31
Total Inventories
14,670 GBP2024-01-31
13,380 GBP2023-01-31
Debtors
91,927 GBP2024-01-31
55,394 GBP2023-01-31
Cash at bank and in hand
101,655 GBP2024-01-31
65,389 GBP2023-01-31
Current Assets
208,252 GBP2024-01-31
134,163 GBP2023-01-31
Net Current Assets/Liabilities
84,031 GBP2024-01-31
62,062 GBP2023-01-31
Total Assets Less Current Liabilities
631,754 GBP2024-01-31
517,596 GBP2023-01-31
Net Assets/Liabilities
519,337 GBP2024-01-31
375,572 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
519,237 GBP2024-01-31
375,472 GBP2023-01-31
Equity
519,337 GBP2024-01-31
375,572 GBP2023-01-31
Average Number of Employees
62023-02-01 ~ 2024-01-31
52022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
68,839 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
44,586 GBP2024-01-31
34,752 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
9,834 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Development expenditure
24,253 GBP2024-01-31
34,087 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
68,051 GBP2024-01-31
68,051 GBP2023-01-31
Plant and equipment
830,662 GBP2024-01-31
699,796 GBP2023-01-31
Furniture and fittings
7,301 GBP2024-01-31
7,301 GBP2023-01-31
Motor vehicles
53,012 GBP2024-01-31
41,262 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
959,026 GBP2024-01-31
816,410 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-106,500 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-106,500 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
389,032 GBP2024-01-31
349,947 GBP2023-01-31
Furniture and fittings
4,870 GBP2024-01-31
3,754 GBP2023-01-31
Motor vehicles
41,654 GBP2024-01-31
41,262 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
435,556 GBP2024-01-31
394,963 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,696 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,116 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
392 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,204 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,611 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,611 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
68,051 GBP2024-01-31
68,051 GBP2023-01-31
Plant and equipment
441,630 GBP2024-01-31
349,849 GBP2023-01-31
Furniture and fittings
2,431 GBP2024-01-31
3,547 GBP2023-01-31
Motor vehicles
11,358 GBP2024-01-31
Merchandise
14,670 GBP2024-01-31
13,380 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
81,551 GBP2024-01-31
44,060 GBP2023-01-31
Prepayments
Current
10,376 GBP2024-01-31
11,334 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
91,927 GBP2024-01-31
55,394 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
38,791 GBP2024-01-31
28,841 GBP2023-01-31
Trade Creditors/Trade Payables
Current
11,781 GBP2024-01-31
4,669 GBP2023-01-31
Corporation Tax Payable
Current
44,611 GBP2024-01-31
20,238 GBP2023-01-31
Other Taxation & Social Security Payable
Current
3,414 GBP2024-01-31
2,009 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
22,586 GBP2024-01-31
32,535 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
66,160 GBP2024-01-31
41,158 GBP2023-01-31