Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
23,357,406 GBP2020-04-01 ~ 2021-03-31
18,366,381 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
8,893,336 GBP2020-04-01 ~ 2021-03-31
7,441,309 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
14,464,070 GBP2020-04-01 ~ 2021-03-31
10,925,072 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
12,195,354 GBP2020-04-01 ~ 2021-03-31
10,094,555 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
2,268,716 GBP2020-04-01 ~ 2021-03-31
830,517 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,230 GBP2020-04-01 ~ 2021-03-31
1,958 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
2,269,946 GBP2020-04-01 ~ 2021-03-31
832,475 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
352,319 GBP2020-04-01 ~ 2021-03-31
158,939 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,917,627 GBP2020-04-01 ~ 2021-03-31
673,536 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
1,917,627 GBP2020-04-01 ~ 2021-03-31
673,536 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
222,766 GBP2021-03-31
Property, Plant & Equipment
503,164 GBP2021-03-31
621,967 GBP2020-03-31
Fixed Assets
725,930 GBP2021-03-31
621,967 GBP2020-03-31
Debtors
2,584,773 GBP2021-03-31
2,255,912 GBP2020-03-31
Cash at bank and in hand
2,291,185 GBP2021-03-31
756,917 GBP2020-03-31
Current Assets
4,875,958 GBP2021-03-31
3,012,829 GBP2020-03-31
Creditors
Current
2,880,785 GBP2021-03-31
2,118,923 GBP2020-03-31
Net Current Assets/Liabilities
1,995,173 GBP2021-03-31
893,906 GBP2020-03-31
Total Assets Less Current Liabilities
2,721,103 GBP2021-03-31
1,515,873 GBP2020-03-31
Net Assets/Liabilities
2,665,518 GBP2021-03-31
1,447,891 GBP2020-03-31
Equity
Called up share capital
2,000 GBP2021-03-31
2,000 GBP2020-03-31
2,000 GBP2019-03-31
Share premium
18,000 GBP2021-03-31
18,000 GBP2020-03-31
18,000 GBP2019-03-31
Retained earnings (accumulated losses)
2,645,518 GBP2021-03-31
1,427,891 GBP2020-03-31
1,668,336 GBP2019-03-31
Equity
2,665,518 GBP2021-03-31
1,447,891 GBP2020-03-31
1,688,336 GBP2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2020-04-01 ~ 2021-03-31
-913,981 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-700,000 GBP2020-04-01 ~ 2021-03-31
-913,981 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,917,627 GBP2020-04-01 ~ 2021-03-31
673,536 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
7,987,203 GBP2020-04-01 ~ 2021-03-31
6,161,358 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
881,102 GBP2020-04-01 ~ 2021-03-31
645,250 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,939 GBP2020-04-01 ~ 2021-03-31
100,133 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
9,001,244 GBP2020-04-01 ~ 2021-03-31
6,906,741 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1972020-04-01 ~ 2021-03-31
1712019-04-01 ~ 2020-03-31
Director Remuneration
767,251 GBP2020-04-01 ~ 2021-03-31
292,152 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
162,055 GBP2020-04-01 ~ 2021-03-31
211,697 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
7,716 GBP2020-04-01 ~ 2021-03-31
1,896 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
507,804 GBP2020-04-01 ~ 2021-03-31
175,096 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
431,290 GBP2020-04-01 ~ 2021-03-31
158,170 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
230,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
7,234 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,234 GBP2021-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
222,766 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
654,200 GBP2021-03-31
654,675 GBP2020-03-31
Computers
620,141 GBP2021-03-31
581,468 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,274,341 GBP2021-03-31
1,236,143 GBP2020-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,135 GBP2020-04-01 ~ 2021-03-31
Computers
-11,789 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-12,924 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
332,598 GBP2021-03-31
252,842 GBP2020-03-31
Computers
438,579 GBP2021-03-31
361,334 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
771,177 GBP2021-03-31
614,176 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
80,691 GBP2020-04-01 ~ 2021-03-31
Computers
81,364 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,055 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-935 GBP2020-04-01 ~ 2021-03-31
Computers
-4,119 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,054 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Furniture and fittings
321,602 GBP2021-03-31
401,833 GBP2020-03-31
Computers
181,562 GBP2021-03-31
220,134 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
301,299 GBP2021-03-31
228,066 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
1,608 GBP2021-03-31
9,404 GBP2020-03-31
Other Debtors
Current
3,584 GBP2021-03-31
4,961 GBP2020-03-31
Prepayments
Current
2,267,735 GBP2021-03-31
2,013,481 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
2,584,773 GBP2021-03-31
2,255,912 GBP2020-03-31
Trade Creditors/Trade Payables
Current
255,640 GBP2021-03-31
162,944 GBP2020-03-31
Amounts owed to group undertakings
Current
1,915 GBP2021-03-31
Corporation Tax Payable
Current
84,122 GBP2021-03-31
75,053 GBP2020-03-31
Other Taxation & Social Security Payable
Current
302,097 GBP2021-03-31
214,510 GBP2020-03-31
Other Creditors
Current
355,575 GBP2021-03-31
131,803 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
1,881,436 GBP2021-03-31
1,526,506 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
360,816 GBP2021-03-31
360,816 GBP2020-03-31
Between one and five year
1,443,264 GBP2021-03-31
1,692,744 GBP2020-03-31
More than five year
451,020 GBP2021-03-31
811,836 GBP2020-03-31
All periods
2,255,100 GBP2021-03-31
2,865,396 GBP2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
55,585 GBP2021-03-31
67,982 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,585 GBP2021-03-31
67,982 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,917,627 GBP2020-04-01 ~ 2021-03-31