Intangible Assets
4,315,556 GBP2024-06-30
4,315,556 GBP2023-06-30
Property, Plant & Equipment
131,200 GBP2024-06-30
137,317 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
4,446,757 GBP2024-06-30
4,452,874 GBP2023-06-30
Total Inventories
84,559 GBP2024-06-30
187,003 GBP2023-06-30
Debtors
2,169,366 GBP2024-06-30
1,988,058 GBP2023-06-30
Cash at bank and in hand
11,022 GBP2024-06-30
11,002 GBP2023-06-30
Current Assets
2,264,947 GBP2024-06-30
2,186,063 GBP2023-06-30
Creditors
Current
3,917,400 GBP2024-06-30
3,563,551 GBP2023-06-30
Net Current Assets/Liabilities
-1,652,453 GBP2024-06-30
-1,377,488 GBP2023-06-30
Total Assets Less Current Liabilities
2,794,304 GBP2024-06-30
3,075,386 GBP2023-06-30
Creditors
Non-current
288,435 GBP2024-06-30
464,230 GBP2023-06-30
Net Assets/Liabilities
2,505,869 GBP2024-06-30
2,611,156 GBP2023-06-30
Equity
Called up share capital
10,661 GBP2024-06-30
10,661 GBP2023-06-30
Retained earnings (accumulated losses)
746,958 GBP2024-06-30
852,245 GBP2023-06-30
Equity
2,505,869 GBP2024-06-30
2,611,156 GBP2023-06-30
Average Number of Employees
282023-07-01 ~ 2024-06-30
312022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
4,403,629 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
88,073 GBP2023-06-30
Intangible Assets
Net goodwill
4,315,556 GBP2024-06-30
4,315,556 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
771,504 GBP2024-06-30
747,970 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
640,304 GBP2024-06-30
610,653 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,651 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
131,200 GBP2024-06-30
137,317 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-06-30
Investments in Group Undertakings
1 GBP2024-06-30
1 GBP2023-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,604,732 GBP2024-06-30
1,549,748 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
63,797 GBP2024-06-30
63,797 GBP2023-06-30
Other Debtors
Amounts falling due within one year, Current
500,837 GBP2024-06-30
374,513 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,169,366 GBP2024-06-30
1,988,058 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
760,426 GBP2024-06-30
573,487 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
12,060 GBP2024-06-30
35,681 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,521,760 GBP2024-06-30
1,386,998 GBP2023-06-30
Other Taxation & Social Security Payable
Current
83,605 GBP2024-06-30
57,324 GBP2023-06-30
Other Creditors
Current
1,398,965 GBP2024-06-30
1,298,522 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
266,667 GBP2024-06-30
444,445 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
21,768 GBP2024-06-30
19,785 GBP2023-06-30
Between one and five year, hire purchase agreements
21,768 GBP2024-06-30
19,218 GBP2023-06-30
hire purchase agreements
31,426 GBP2024-06-30
26,076 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,803 GBP2024-06-30
123,044 GBP2023-06-30
Between one and five year
139,908 GBP2024-06-30
148,311 GBP2023-06-30
All periods
268,711 GBP2024-06-30
271,355 GBP2023-06-30
Bank Overdrafts
Secured
582,648 GBP2024-06-30
395,709 GBP2023-06-30
Bank Borrowings
Secured
444,445 GBP2024-06-30
622,223 GBP2023-06-30
Total Borrowings
Secured
2,372,169 GBP2024-06-30
2,262,277 GBP2023-06-30