Intangible Assets
4,315,556 GBP2023-06-30
4,315,556 GBP2022-06-30
Property, Plant & Equipment
137,317 GBP2023-06-30
142,803 GBP2022-06-30
Fixed Assets - Investments
1 GBP2023-06-30
1 GBP2022-06-30
Fixed Assets
4,452,874 GBP2023-06-30
4,458,360 GBP2022-06-30
Total Inventories
187,003 GBP2023-06-30
189,745 GBP2022-06-30
Debtors
1,988,058 GBP2023-06-30
2,188,107 GBP2022-06-30
Cash at bank and in hand
11,002 GBP2023-06-30
12,090 GBP2022-06-30
Current Assets
2,186,063 GBP2023-06-30
2,389,942 GBP2022-06-30
Creditors
Current
3,563,551 GBP2023-06-30
3,476,177 GBP2022-06-30
Net Current Assets/Liabilities
-1,377,488 GBP2023-06-30
-1,086,235 GBP2022-06-30
Total Assets Less Current Liabilities
3,075,386 GBP2023-06-30
3,372,125 GBP2022-06-30
Creditors
Non-current
464,230 GBP2023-06-30
679,448 GBP2022-06-30
Net Assets/Liabilities
2,611,156 GBP2023-06-30
2,692,677 GBP2022-06-30
Equity
Called up share capital
10,661 GBP2023-06-30
10,661 GBP2022-06-30
Retained earnings (accumulated losses)
852,245 GBP2023-06-30
933,766 GBP2022-06-30
Equity
2,611,156 GBP2023-06-30
2,692,677 GBP2022-06-30
Average Number of Employees
312022-07-01 ~ 2023-06-30
302021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
4,403,629 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
88,073 GBP2022-06-30
Intangible Assets
Net goodwill
4,315,556 GBP2023-06-30
4,315,556 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
747,970 GBP2023-06-30
726,689 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
610,653 GBP2023-06-30
583,886 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,767 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
137,317 GBP2023-06-30
142,803 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2022-06-30
Investments in Group Undertakings
1 GBP2023-06-30
1 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,549,748 GBP2023-06-30
1,602,298 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
63,797 GBP2023-06-30
63,797 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
374,513 GBP2023-06-30
522,012 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,988,058 GBP2023-06-30
2,188,107 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
573,487 GBP2023-06-30
461,250 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
35,681 GBP2023-06-30
35,682 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,386,998 GBP2023-06-30
1,318,786 GBP2022-06-30
Other Taxation & Social Security Payable
Current
57,324 GBP2023-06-30
29,060 GBP2022-06-30
Other Creditors
Current
1,298,522 GBP2023-06-30
1,467,802 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
444,445 GBP2023-06-30
622,222 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
19,785 GBP2023-06-30
57,226 GBP2022-06-30
Between one and five year, hire purchase agreements
19,218 GBP2023-06-30
26,001 GBP2022-06-30
hire purchase agreements
26,076 GBP2023-06-30
32,860 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,044 GBP2023-06-30
123,044 GBP2022-06-30
Between one and five year
148,311 GBP2023-06-30
151,376 GBP2022-06-30
All periods
271,355 GBP2023-06-30
274,420 GBP2022-06-30
Bank Overdrafts
Secured
395,709 GBP2023-06-30
283,472 GBP2022-06-30
Bank Borrowings
Secured
622,223 GBP2023-06-30
800,000 GBP2022-06-30
Total Borrowings
Secured
2,262,277 GBP2023-06-30
2,568,295 GBP2022-06-30