Average Number of Employees
82022-09-01 ~ 2023-08-31
Profit/Loss
1,134,582 GBP2022-09-01 ~ 2023-08-31
681,244 GBP2021-09-01 ~ 2022-08-31
Turnover/Revenue
2,050,000 GBP2022-09-01 ~ 2023-08-31
2,015,000 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,050,000 GBP2022-09-01 ~ 2023-08-31
2,015,000 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
1,816,634 GBP2022-09-01 ~ 2023-08-31
1,662,694 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
233,366 GBP2022-09-01 ~ 2023-08-31
352,306 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
5,634 GBP2022-09-01 ~ 2023-08-31
12,515 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
423 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,188,577 GBP2022-09-01 ~ 2023-08-31
764,821 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
53,995 GBP2022-09-01 ~ 2023-08-31
83,577 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,134,582 GBP2022-09-01 ~ 2023-08-31
681,244 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-09-01 ~ 2023-08-31
-1,000,000 GBP2021-09-01 ~ 2022-08-31
Equity
Retained earnings (accumulated losses)
3,642,032 GBP2023-08-31
4,507,450 GBP2022-08-31
4,826,206 GBP2021-08-31
Fixed Assets - Investments
1,606,678 GBP2023-08-31
1,637,897 GBP2022-08-31
Debtors
2,255,078 GBP2023-08-31
2,919,445 GBP2022-08-31
Cash at bank and in hand
174,730 GBP2023-08-31
261,012 GBP2022-08-31
Current Assets
2,429,808 GBP2023-08-31
3,180,457 GBP2022-08-31
Creditors
Amounts falling due within one year
394,321 GBP2023-08-31
310,771 GBP2022-08-31
Net Current Assets/Liabilities
2,035,487 GBP2023-08-31
2,869,686 GBP2022-08-31
Total Assets Less Current Liabilities
3,642,165 GBP2023-08-31
4,507,583 GBP2022-08-31
Net Assets/Liabilities
3,642,165 GBP2023-08-31
4,507,583 GBP2022-08-31
Equity
Called up share capital
122 GBP2023-08-31
122 GBP2022-08-31
Capital redemption reserve
11 GBP2023-08-31
11 GBP2022-08-31
Equity
3,642,165 GBP2023-08-31
4,507,583 GBP2022-08-31
Wages/Salaries
919,537 GBP2022-09-01 ~ 2023-08-31
786,076 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
101,947 GBP2022-09-01 ~ 2023-08-31
88,646 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,552 GBP2022-09-01 ~ 2023-08-31
21,917 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,057,036 GBP2022-09-01 ~ 2023-08-31
896,639 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
628,202 GBP2022-09-01 ~ 2023-08-31
436,028 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
255,544 GBP2022-09-01 ~ 2023-08-31
144,043 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
All ordinary shares
2,000,000 GBP2022-09-01 ~ 2023-08-31
1,000,000 GBP2021-09-01 ~ 2022-08-31
Amounts invested in assets
Cost valuation, Non-current
1,606,678 GBP2023-08-31
1,637,897 GBP2022-08-31
Non-current
1,606,678 GBP2023-08-31
1,637,897 GBP2022-08-31
Prepayments/Accrued Income
610 GBP2023-08-31
382 GBP2022-08-31
Other Debtors
4,473 GBP2023-08-31
4,068 GBP2022-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
7,490 GBP2023-08-31
1,800 GBP2022-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
4,854 GBP2023-08-31
11,950 GBP2022-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
61,978 GBP2023-08-31
86,175 GBP2022-08-31
Other Creditors
Amounts falling due within one year
319,999 GBP2023-08-31
210,846 GBP2022-08-31
Par Value of Share
Class 1 ordinary share
0.10 shares2022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,220 shares2023-08-31
1,220 shares2022-08-31