Average Number of Employees
62023-09-01 ~ 2024-08-31
Profit/Loss
629,006 GBP2023-09-01 ~ 2024-08-31
1,134,582 GBP2022-09-01 ~ 2023-08-31
Turnover/Revenue
1,882,500 GBP2023-09-01 ~ 2024-08-31
2,050,000 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
1,882,500 GBP2023-09-01 ~ 2024-08-31
2,050,000 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
1,528,042 GBP2023-09-01 ~ 2024-08-31
1,816,634 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
354,458 GBP2023-09-01 ~ 2024-08-31
233,366 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
16,707 GBP2023-09-01 ~ 2024-08-31
5,634 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
20 GBP2023-09-01 ~ 2024-08-31
423 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
721,145 GBP2023-09-01 ~ 2024-08-31
1,188,577 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,139 GBP2023-09-01 ~ 2024-08-31
53,995 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
629,006 GBP2023-09-01 ~ 2024-08-31
1,134,582 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-09-01 ~ 2024-08-31
-2,000,000 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
3,471,038 GBP2024-08-31
3,642,032 GBP2023-08-31
4,507,450 GBP2022-08-31
Fixed Assets - Investments
1,535,438 GBP2024-08-31
1,606,678 GBP2023-08-31
Debtors
2,101,367 GBP2024-08-31
2,255,078 GBP2023-08-31
Cash at bank and in hand
17,336 GBP2024-08-31
174,730 GBP2023-08-31
Current Assets
2,118,703 GBP2024-08-31
2,429,808 GBP2023-08-31
Creditors
Amounts falling due within one year
182,970 GBP2024-08-31
394,321 GBP2023-08-31
Net Current Assets/Liabilities
1,935,733 GBP2024-08-31
2,035,487 GBP2023-08-31
Total Assets Less Current Liabilities
3,471,171 GBP2024-08-31
3,642,165 GBP2023-08-31
Net Assets/Liabilities
3,471,171 GBP2024-08-31
3,642,165 GBP2023-08-31
Equity
Called up share capital
122 GBP2024-08-31
122 GBP2023-08-31
Capital redemption reserve
11 GBP2024-08-31
11 GBP2023-08-31
Equity
3,471,171 GBP2024-08-31
3,642,165 GBP2023-08-31
Wages/Salaries
639,547 GBP2023-09-01 ~ 2024-08-31
934,059 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
66,742 GBP2023-09-01 ~ 2024-08-31
87,168 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,629 GBP2023-09-01 ~ 2024-08-31
35,809 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
839,918 GBP2023-09-01 ~ 2024-08-31
1,057,036 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
706,289 GBP2023-09-01 ~ 2024-08-31
628,202 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
180,286 GBP2023-09-01 ~ 2024-08-31
255,544 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
All ordinary shares
800,000 GBP2023-09-01 ~ 2024-08-31
2,000,000 GBP2022-09-01 ~ 2023-08-31
Amounts invested in assets
Cost valuation, Non-current
1,606,678 GBP2024-08-31
Non-current
1,535,438 GBP2024-08-31
1,606,678 GBP2023-08-31
Prepayments/Accrued Income
610 GBP2023-08-31
Other Debtors
1,372 GBP2024-08-31
4,473 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,736 GBP2024-08-31
7,490 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
4,800 GBP2024-08-31
4,854 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
112,947 GBP2024-08-31
61,978 GBP2023-08-31
Other Creditors
Amounts falling due within one year
62,487 GBP2024-08-31
319,999 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
0.10 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,220 shares2024-08-31
1,220 shares2023-08-31