Average Number of Employees
92024-09-01 ~ 2025-08-31
Profit/Loss
1,052,969 GBP2024-09-01 ~ 2025-08-31
629,006 GBP2023-09-01 ~ 2024-08-31
Turnover/Revenue
1,830,000 GBP2024-09-01 ~ 2025-08-31
1,882,500 GBP2023-09-01 ~ 2024-08-31
Gross Profit/Loss
1,830,000 GBP2024-09-01 ~ 2025-08-31
1,882,500 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
1,462,043 GBP2024-09-01 ~ 2025-08-31
1,528,042 GBP2023-09-01 ~ 2024-08-31
Operating Profit/Loss
367,957 GBP2024-09-01 ~ 2025-08-31
354,458 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
2,610 GBP2024-09-01 ~ 2025-08-31
16,707 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
20 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
1,145,567 GBP2024-09-01 ~ 2025-08-31
721,145 GBP2023-09-01 ~ 2024-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,598 GBP2024-09-01 ~ 2025-08-31
92,139 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
1,052,969 GBP2024-09-01 ~ 2025-08-31
629,006 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,325,000 GBP2024-09-01 ~ 2025-08-31
-800,000 GBP2023-09-01 ~ 2024-08-31
Equity
Retained earnings (accumulated losses)
3,199,007 GBP2025-08-31
3,471,038 GBP2024-08-31
3,642,032 GBP2023-08-31
Fixed Assets - Investments
1,535,413 GBP2025-08-31
1,535,438 GBP2024-08-31
Debtors
1,940,772 GBP2025-08-31
2,101,367 GBP2024-08-31
Cash at bank and in hand
40,571 GBP2025-08-31
17,336 GBP2024-08-31
Current Assets
1,981,343 GBP2025-08-31
2,118,703 GBP2024-08-31
Creditors
Amounts falling due within one year
317,616 GBP2025-08-31
182,970 GBP2024-08-31
Net Current Assets/Liabilities
1,663,727 GBP2025-08-31
1,935,733 GBP2024-08-31
Total Assets Less Current Liabilities
3,199,140 GBP2025-08-31
3,471,171 GBP2024-08-31
Net Assets/Liabilities
3,199,140 GBP2025-08-31
3,471,171 GBP2024-08-31
Equity
Called up share capital
122 GBP2025-08-31
122 GBP2024-08-31
Capital redemption reserve
11 GBP2025-08-31
11 GBP2024-08-31
Equity
3,199,140 GBP2025-08-31
3,471,171 GBP2024-08-31
Wages/Salaries
646,628 GBP2024-09-01 ~ 2025-08-31
639,547 GBP2023-09-01 ~ 2024-08-31
Social Security Costs
89,981 GBP2024-09-01 ~ 2025-08-31
66,742 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,300 GBP2024-09-01 ~ 2025-08-31
133,629 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
873,909 GBP2024-09-01 ~ 2025-08-31
839,918 GBP2023-09-01 ~ 2024-08-31
Director Remuneration
475,491 GBP2024-09-01 ~ 2025-08-31
706,289 GBP2023-09-01 ~ 2024-08-31
Tax Expense/Credit at Applicable Tax Rate
286,392 GBP2024-09-01 ~ 2025-08-31
180,286 GBP2023-09-01 ~ 2024-08-31
Dividends Paid on Shares
All ordinary shares
1,325,000 GBP2024-09-01 ~ 2025-08-31
800,000 GBP2023-09-01 ~ 2024-08-31
Amounts invested in assets
Cost valuation, Non-current
1,535,413 GBP2025-08-31
1,606,678 GBP2024-08-31
Non-current
1,535,413 GBP2025-08-31
1,535,438 GBP2024-08-31
Other Debtors
40,777 GBP2025-08-31
1,372 GBP2024-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,736 GBP2024-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
7,570 GBP2025-08-31
4,800 GBP2024-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
110,790 GBP2025-08-31
112,947 GBP2024-08-31
Other Creditors
Amounts falling due within one year
199,256 GBP2025-08-31
62,487 GBP2024-08-31
Par Value of Share
Class 1 ordinary share
0.10 shares2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,220 shares2025-08-31
1,220 shares2024-08-31