Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-09-30
Property, Plant & Equipment
70,972 GBP2022-09-30
388,136 GBP2021-12-31
Fixed Assets
70,972 GBP2022-09-30
388,136 GBP2021-12-31
Total Inventories
144,851 GBP2022-09-30
53,372 GBP2021-12-31
Debtors
1,232,419 GBP2022-09-30
446,099 GBP2021-12-31
Cash at bank and in hand
429 GBP2022-09-30
190,187 GBP2021-12-31
Current Assets
1,377,699 GBP2022-09-30
689,658 GBP2021-12-31
Creditors
Current
703,732 GBP2022-09-30
488,908 GBP2021-12-31
Net Current Assets/Liabilities
673,967 GBP2022-09-30
200,750 GBP2021-12-31
Total Assets Less Current Liabilities
744,939 GBP2022-09-30
588,886 GBP2021-12-31
Net Assets/Liabilities
561,339 GBP2022-09-30
353,729 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-09-30
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
528,698 GBP2022-09-30
321,088 GBP2021-12-31
Equity
561,339 GBP2022-09-30
353,729 GBP2021-12-31
Average Number of Employees
202022-01-01 ~ 2022-09-30
202021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
340,000 GBP2021-12-31
Plant and equipment
179,077 GBP2022-09-30
149,473 GBP2021-12-31
Motor vehicles
2,750 GBP2022-09-30
2,750 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
181,827 GBP2022-09-30
492,223 GBP2021-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-340,000 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-340,000 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
29,176 GBP2021-12-31
Plant and equipment
108,105 GBP2022-09-30
72,161 GBP2021-12-31
Motor vehicles
2,750 GBP2022-09-30
2,750 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
110,855 GBP2022-09-30
104,087 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,944 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,944 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-29,176 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,176 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment
Plant and equipment
70,972 GBP2022-09-30
77,312 GBP2021-12-31
Land and buildings
310,824 GBP2021-12-31
Merchandise
144,851 GBP2022-09-30
53,372 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
68,025 GBP2022-09-30
10,119 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,121,545 GBP2022-09-30
411,514 GBP2021-12-31
Other Debtors
Current
16,177 GBP2022-09-30
9,677 GBP2021-12-31
Prepayments/Accrued Income
Current
26,672 GBP2022-09-30
6,233 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,232,419 GBP2022-09-30
446,099 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
325,519 GBP2022-09-30
60,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
10,875 GBP2021-12-31
Trade Creditors/Trade Payables
Current
163,496 GBP2022-09-30
40,943 GBP2021-12-31
Corporation Tax Payable
Current
49,600 GBP2022-09-30
34,400 GBP2021-12-31
Other Taxation & Social Security Payable
Current
4,336 GBP2022-09-30
4,246 GBP2021-12-31
Other Creditors
Current
78,960 GBP2022-09-30
53,159 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
81,821 GBP2022-09-30
285,285 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,357 GBP2021-12-31
Between one and five year, hire purchase agreements
5,357 GBP2021-12-31
hire purchase agreements
16,232 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,000 GBP2022-09-30
61,000 GBP2021-12-31
Between one and five year
244,000 GBP2022-09-30
244,000 GBP2021-12-31
More than five year
61,000 GBP2022-09-30
106,750 GBP2021-12-31
All periods
366,000 GBP2022-09-30
411,750 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,600 GBP2022-09-30
19,800 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-09-30