Average Number of Employees
272022-01-01 ~ 2022-12-31
262021-01-01 ~ 2021-12-31
Property, Plant & Equipment
113,172 GBP2022-12-31
72,874 GBP2021-12-31
Fixed Assets
113,172 GBP2022-12-31
72,874 GBP2021-12-31
Total Inventories
257,388 GBP2022-12-31
124,432 GBP2021-12-31
Debtors
Current
179,519 GBP2022-12-31
182,736 GBP2021-12-31
Cash at bank and in hand
936,407 GBP2022-12-31
956,130 GBP2021-12-31
Current Assets
1,373,314 GBP2022-12-31
1,263,298 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-358,633 GBP2022-12-31
-399,793 GBP2021-12-31
Net Current Assets/Liabilities
1,014,681 GBP2022-12-31
863,505 GBP2021-12-31
Total Assets Less Current Liabilities
1,127,853 GBP2022-12-31
936,379 GBP2021-12-31
Net Assets/Liabilities
1,102,217 GBP2022-12-31
924,065 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,102,117 GBP2022-12-31
923,965 GBP2021-12-31
Equity
1,102,217 GBP2022-12-31
924,065 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-01-01 ~ 2022-12-31
Furniture and fittings
202022-01-01 ~ 2022-12-31
Office equipment
332022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
75,040 GBP2022-12-31
75,040 GBP2021-12-31
Computers
273,520 GBP2022-12-31
228,486 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
348,560 GBP2022-12-31
303,526 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Computers
-36,738 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-36,738 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
40,581 GBP2021-12-31
Computers
190,071 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
230,652 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,398 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
32,076 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
41,474 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-36,738 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,738 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
49,979 GBP2022-12-31
Computers
185,409 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,388 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
25,061 GBP2022-12-31
34,459 GBP2021-12-31
Computers
88,111 GBP2022-12-31
38,415 GBP2021-12-31
Finished Goods/Goods for Resale
257,388 GBP2022-12-31
124,432 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
844 GBP2022-12-31
755 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
85,167 GBP2022-12-31
110,349 GBP2021-12-31
Other Debtors
Current
33,604 GBP2022-12-31
20,381 GBP2021-12-31
Prepayments/Accrued Income
Current
59,904 GBP2022-12-31
51,251 GBP2021-12-31
Trade Creditors/Trade Payables
Current
44,614 GBP2022-12-31
20,515 GBP2021-12-31
Amounts owed to group undertakings
Current
205,215 GBP2022-12-31
216,962 GBP2021-12-31
Corporation Tax Payable
Current
31,631 GBP2022-12-31
46,268 GBP2021-12-31
Taxation/Social Security Payable
Current
58,181 GBP2022-12-31
52,517 GBP2021-12-31
Other Creditors
Current
7,312 GBP2022-12-31
11,075 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
11,680 GBP2022-12-31
52,456 GBP2021-12-31
Creditors
Current
358,633 GBP2022-12-31
399,793 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31