Average Number of Employees
292024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Property, Plant & Equipment
55,917 GBP2024-12-31
102,516 GBP2023-12-31
Fixed Assets
55,917 GBP2024-12-31
102,516 GBP2023-12-31
Total Inventories
433,799 GBP2024-12-31
318,790 GBP2023-12-31
Debtors
Current
290,981 GBP2024-12-31
325,349 GBP2023-12-31
Cash at bank and in hand
691,190 GBP2024-12-31
752,687 GBP2023-12-31
Current Assets
1,415,970 GBP2024-12-31
1,396,826 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-392,557 GBP2023-12-31
Net Current Assets/Liabilities
1,259,493 GBP2024-12-31
1,004,269 GBP2023-12-31
Total Assets Less Current Liabilities
1,315,410 GBP2024-12-31
1,106,785 GBP2023-12-31
Net Assets/Liabilities
1,303,269 GBP2024-12-31
1,084,129 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,303,169 GBP2024-12-31
1,084,029 GBP2023-12-31
Equity
1,303,269 GBP2024-12-31
1,084,129 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,950 GBP2024-12-31
55,940 GBP2023-12-31
Computers
277,989 GBP2024-12-31
288,309 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
286,939 GBP2024-12-31
344,249 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-46,990 GBP2024-01-01 ~ 2024-12-31
Computers
-15,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-62,918 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
40,277 GBP2023-12-31
Computers
201,456 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
241,733 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
36,544 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-31,327 GBP2024-01-01 ~ 2024-12-31
Computers
-15,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,255 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,950 GBP2024-12-31
Computers
222,072 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,022 GBP2024-12-31
Property, Plant & Equipment
Computers
55,917 GBP2024-12-31
86,853 GBP2023-12-31
Motor vehicles
15,663 GBP2023-12-31
Finished Goods/Goods for Resale
433,799 GBP2024-12-31
318,790 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,376 GBP2024-12-31
10,621 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
185,897 GBP2024-12-31
169,778 GBP2023-12-31
Other Debtors
Current
17,265 GBP2024-12-31
39,466 GBP2023-12-31
Prepayments/Accrued Income
Current
84,443 GBP2024-12-31
105,484 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,058 GBP2024-12-31
22,384 GBP2023-12-31
Amounts owed to group undertakings
Current
297,330 GBP2023-12-31
Corporation Tax Payable
Current
76,520 GBP2024-12-31
Taxation/Social Security Payable
Current
47,624 GBP2024-12-31
48,653 GBP2023-12-31
Other Creditors
Current
4,868 GBP2024-12-31
5,266 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,407 GBP2024-12-31
18,924 GBP2023-12-31
Creditors
Current
156,477 GBP2024-12-31
392,557 GBP2023-12-31
Net Deferred Tax Liability/Asset
12,141 GBP2024-12-31
22,656 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,515 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,632 GBP2024-12-31
23,132 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,890 GBP2024-12-31
76,890 GBP2023-12-31
Between one and five year
128,150 GBP2024-12-31
205,040 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
205,040 GBP2024-12-31
281,930 GBP2023-12-31