Cost of Sales
-7,202,386 GBP2022-07-01 ~ 2023-06-30
-6,600,367 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-11,561,722 GBP2022-07-01 ~ 2023-06-30
-10,980,065 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
40,992 GBP2022-07-01 ~ 2023-06-30
13,230 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,464,283 GBP2022-07-01 ~ 2023-06-30
2,076,758 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,075,453 GBP2022-07-01 ~ 2023-06-30
1,545,943 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
15,291,764 GBP2023-06-30
14,216,311 GBP2022-06-30
12,670,368 GBP2021-06-30
Intangible Assets
Goodwill
1,051,537 GBP2023-06-30
1,272,914 GBP2022-06-30
Other
203,535 GBP2023-06-30
84,029 GBP2022-06-30
Intangible Assets
1,255,072 GBP2023-06-30
1,356,943 GBP2022-06-30
Property, Plant & Equipment
9,056,490 GBP2023-06-30
7,455,393 GBP2022-06-30
Investment Property
220,401 GBP2023-06-30
220,401 GBP2022-06-30
Fixed Assets - Investments
2 GBP2023-06-30
2 GBP2022-06-30
Fixed Assets
10,531,965 GBP2023-06-30
9,032,739 GBP2022-06-30
Debtors
5,068,088 GBP2023-06-30
3,965,908 GBP2022-06-30
Cash at bank and in hand
3,134,810 GBP2023-06-30
4,648,712 GBP2022-06-30
Current Assets
8,247,409 GBP2023-06-30
8,651,011 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,105,472 GBP2023-06-30
-3,237,337 GBP2022-06-30
Net Current Assets/Liabilities
5,141,937 GBP2023-06-30
5,413,674 GBP2022-06-30
Total Assets Less Current Liabilities
15,673,902 GBP2023-06-30
14,446,413 GBP2022-06-30
Net Assets/Liabilities
15,291,864 GBP2023-06-30
14,216,411 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Equity
15,291,864 GBP2023-06-30
14,216,411 GBP2022-06-30
Audit Fees/Expenses
25,000 GBP2022-07-01 ~ 2023-06-30
10,312 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
3262022-07-01 ~ 2023-06-30
Wages/Salaries
5,612,680 GBP2022-07-01 ~ 2023-06-30
5,297,544 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,383 GBP2022-07-01 ~ 2023-06-30
80,021 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
6,091,334 GBP2022-07-01 ~ 2023-06-30
5,731,932 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
152,036 GBP2022-07-01 ~ 2023-06-30
40,570 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,135,459 GBP2023-06-30
4,807,564 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
2,571,185 GBP2023-06-30
4,023,540 GBP2022-06-30
Furniture and fittings
2,965,979 GBP2023-06-30
1,952,953 GBP2022-06-30
Motor vehicles
16,200 GBP2023-06-30
16,200 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
12,864,847 GBP2023-06-30
10,859,457 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
904,025 GBP2023-06-30
593,000 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,124,360 GBP2023-06-30
1,256,712 GBP2022-06-30
Furniture and fittings
1,768,430 GBP2023-06-30
1,545,565 GBP2022-06-30
Motor vehicles
11,542 GBP2023-06-30
8,787 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,808,357 GBP2023-06-30
3,404,064 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
101,164 GBP2022-07-01 ~ 2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
152,334 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
248,693 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
2,755 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
504,946 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,231,434 GBP2023-06-30
4,214,564 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,446,825 GBP2023-06-30
2,766,828 GBP2022-06-30
Furniture and fittings
1,197,549 GBP2023-06-30
407,388 GBP2022-06-30
Motor vehicles
4,658 GBP2023-06-30
7,413 GBP2022-06-30
Intangible Assets - Gross Cost
Goodwill
4,427,536 GBP2023-06-30
4,427,536 GBP2022-06-30
Intangible Assets - Gross Cost
4,776,745 GBP2023-06-30
4,656,317 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,375,999 GBP2023-06-30
3,154,622 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
3,521,673 GBP2023-06-30
3,299,374 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
221,377 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
248,569 GBP2022-07-01 ~ 2023-06-30
Investment Property - Fair Value Model
220,401 GBP2022-06-30
Finished Goods/Goods for Resale
44,511 GBP2023-06-30
36,391 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
13,193 GBP2023-06-30
13,941 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
103,093 GBP2023-06-30
0 GBP2022-06-30
Other Debtors
Current
3,941,167 GBP2023-06-30
3,623,005 GBP2022-06-30
Prepayments/Accrued Income
Current
950,635 GBP2023-06-30
328,962 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,008,088 GBP2023-06-30
3,965,908 GBP2022-06-30
Other Debtors
Non-current
60,000 GBP2023-06-30
0 GBP2022-06-30
Other Remaining Borrowings
Current
1,250,000 GBP2023-06-30
1,250,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
775,260 GBP2023-06-30
735,281 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-06-30
26,818 GBP2022-06-30
Other Taxation & Social Security Payable
Current
759,089 GBP2023-06-30
704,055 GBP2022-06-30
Other Creditors
Current
1,876 GBP2023-06-30
6,871 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
319,247 GBP2023-06-30
514,312 GBP2022-06-30
Creditors
Current
3,105,472 GBP2023-06-30
3,237,337 GBP2022-06-30
Total Borrowings
Current
1,250,000 GBP2023-06-30
1,250,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
265,430 GBP2023-06-30
273,430 GBP2022-06-30
Between two and five year
1,046,209 GBP2023-06-30
927,720 GBP2022-06-30
More than five year
2,027,997 GBP2023-06-30
2,262,602 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,339,636 GBP2023-06-30
3,463,752 GBP2022-06-30