Intangible Assets
5,600 GBP2025-01-31
6,400 GBP2024-01-31
Property, Plant & Equipment
88,433 GBP2025-01-31
104,217 GBP2024-01-31
Fixed Assets
94,033 GBP2025-01-31
110,617 GBP2024-01-31
Total Inventories
38,250 GBP2025-01-31
19,325 GBP2024-01-31
Debtors
227,933 GBP2025-01-31
186,929 GBP2024-01-31
Cash at bank and in hand
25,632 GBP2025-01-31
53,009 GBP2024-01-31
Current Assets
291,815 GBP2025-01-31
259,263 GBP2024-01-31
Creditors
Current
476,769 GBP2025-01-31
372,642 GBP2024-01-31
Net Current Assets/Liabilities
-184,954 GBP2025-01-31
-113,379 GBP2024-01-31
Total Assets Less Current Liabilities
-90,921 GBP2025-01-31
-2,762 GBP2024-01-31
Net Assets/Liabilities
-182,655 GBP2025-01-31
-193,064 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
2 GBP2024-01-31
Retained earnings (accumulated losses)
-182,657 GBP2025-01-31
-193,066 GBP2024-01-31
Equity
-182,655 GBP2025-01-31
-193,064 GBP2024-01-31
Average Number of Employees
492024-02-01 ~ 2025-01-31
462023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
8,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,400 GBP2025-01-31
1,600 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
800 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
5,600 GBP2025-01-31
6,400 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,740 GBP2025-01-31
2,740 GBP2024-01-31
Plant and equipment
252,767 GBP2025-01-31
243,166 GBP2024-01-31
Furniture and fittings
2,000 GBP2025-01-31
2,000 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,192 GBP2025-01-31
1,918 GBP2024-01-31
Plant and equipment
179,218 GBP2025-01-31
160,964 GBP2024-01-31
Furniture and fittings
976 GBP2025-01-31
720 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
274 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
18,254 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
256 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
548 GBP2025-01-31
822 GBP2024-01-31
Plant and equipment
73,549 GBP2025-01-31
82,202 GBP2024-01-31
Furniture and fittings
1,024 GBP2025-01-31
1,280 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
49,192 GBP2025-01-31
58,442 GBP2024-01-31
Computers
5,861 GBP2025-01-31
5,861 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
312,560 GBP2025-01-31
312,209 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,250 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-9,250 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,219 GBP2025-01-31
40,314 GBP2024-01-31
Computers
4,522 GBP2025-01-31
4,076 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,127 GBP2025-01-31
207,992 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,532 GBP2024-02-01 ~ 2025-01-31
Computers
446 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,762 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,627 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,627 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Motor vehicles
11,973 GBP2025-01-31
18,128 GBP2024-01-31
Computers
1,339 GBP2025-01-31
1,785 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
54 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
162 GBP2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
216 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
194,251 GBP2025-01-31
174,244 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
4,559 GBP2025-01-31
115 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
1,890 GBP2025-01-31
Prepayments
Current
14,192 GBP2025-01-31
11,130 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
227,933 GBP2025-01-31
186,929 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
68,608 GBP2025-01-31
48,445 GBP2024-01-31
Other Remaining Borrowings
Current
89,825 GBP2025-01-31
81,941 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
3,306 GBP2025-01-31
3,053 GBP2024-01-31
Trade Creditors/Trade Payables
Current
62,541 GBP2025-01-31
84,143 GBP2024-01-31
Corporation Tax Payable
Current
5,166 GBP2025-01-31
Other Taxation & Social Security Payable
Current
78,800 GBP2025-01-31
5,024 GBP2024-01-31
Other Creditors
Current
2,477 GBP2025-01-31
2,108 GBP2024-01-31
Accrued Liabilities
Current
166,046 GBP2025-01-31
146,924 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
3,306 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,972 GBP2025-01-31
19,602 GBP2024-01-31