Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Turnover/Revenue
4,952,433 GBP2024-01-01 ~ 2024-12-31
4,236,440 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,379,064 GBP2024-01-01 ~ 2024-12-31
1,107,167 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,573,369 GBP2024-01-01 ~ 2024-12-31
3,129,273 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,110,775 GBP2024-01-01 ~ 2024-12-31
2,724,418 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
507,796 GBP2024-01-01 ~ 2024-12-31
456,109 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,084 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
197,053 GBP2024-01-01 ~ 2024-12-31
199,297 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,058,289 GBP2024-01-01 ~ 2024-12-31
256,812 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
87,450 GBP2024-01-01 ~ 2024-12-31
77,866 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,970,839 GBP2024-01-01 ~ 2024-12-31
178,946 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
8,331,046 GBP2024-01-01 ~ 2024-12-31
178,946 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,192,463 GBP2024-12-31
5,162,479 GBP2023-12-31
Fixed Assets - Investments
101 GBP2024-12-31
Investment Property
2,437,185 GBP2024-12-31
2,432,933 GBP2023-12-31
Fixed Assets
12,629,749 GBP2024-12-31
7,595,412 GBP2023-12-31
Total Inventories
82,859 GBP2024-12-31
39,519 GBP2023-12-31
Debtors
503,964 GBP2024-12-31
178,234 GBP2023-12-31
Cash at bank and in hand
485,577 GBP2024-12-31
203,484 GBP2023-12-31
Current Assets
1,072,400 GBP2024-12-31
421,237 GBP2023-12-31
Creditors
Current
1,204,624 GBP2024-12-31
3,979,448 GBP2023-12-31
Net Current Assets/Liabilities
-132,224 GBP2024-12-31
-3,558,211 GBP2023-12-31
Total Assets Less Current Liabilities
12,497,525 GBP2024-12-31
4,037,201 GBP2023-12-31
Creditors
Non-current
-2,164,247 GBP2024-12-31
-2,365,713 GBP2023-12-31
Net Assets/Liabilities
9,881,871 GBP2024-12-31
1,550,725 GBP2023-12-31
Equity
Called up share capital
600 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Revaluation reserve
1,853,820 GBP2024-12-31
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
8,026,951 GBP2024-12-31
1,549,725 GBP2023-12-31
1,370,779 GBP2022-12-31
Equity
9,881,871 GBP2024-12-31
1,550,725 GBP2023-12-31
1,371,779 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,970,839 GBP2024-01-01 ~ 2024-12-31
178,946 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
100 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
1,589,226 GBP2024-01-01 ~ 2024-12-31
1,335,230 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
124,442 GBP2024-01-01 ~ 2024-12-31
104,568 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,625 GBP2024-01-01 ~ 2024-12-31
25,768 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,743,293 GBP2024-01-01 ~ 2024-12-31
1,465,566 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
832024-01-01 ~ 2024-12-31
782023-01-01 ~ 2023-12-31
Director Remuneration
6,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
136,058 GBP2024-01-01 ~ 2024-12-31
230,119 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,835 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
66,804 GBP2024-01-01 ~ 2024-12-31
54,691 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,514,572 GBP2024-01-01 ~ 2024-12-31
64,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,586,156 GBP2024-12-31
5,564,762 GBP2023-12-31
Improvements to leasehold property
23,189 GBP2024-12-31
23,189 GBP2023-12-31
Plant and equipment
2,137,408 GBP2024-12-31
1,896,233 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,494,261 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,015,421 GBP2023-12-31
Improvements to leasehold property
23,189 GBP2024-12-31
23,189 GBP2023-12-31
Plant and equipment
1,555,414 GBP2024-12-31
1,285,429 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
9,586,156 GBP2024-12-31
4,549,341 GBP2023-12-31
Plant and equipment
581,994 GBP2024-12-31
610,804 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
91,529 GBP2024-12-31
72,396 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,873,341 GBP2024-12-31
7,556,580 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,494,261 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
2,525,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,059 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
82,712 GBP2024-12-31
70,062 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,680,878 GBP2024-12-31
2,394,101 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,299 GBP2024-01-01 ~ 2024-12-31
Computers
2,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,058 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,563 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
15,496 GBP2024-12-31
Computers
8,817 GBP2024-12-31
2,334 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
101 GBP2024-12-31
Cost valuation
101 GBP2024-12-31
Investments in Group Undertakings
101 GBP2024-12-31
Investment Property - Fair Value Model
2,437,185 GBP2024-12-31
2,432,933 GBP2023-12-31
Merchandise
82,859 GBP2024-12-31
39,519 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
29,529 GBP2024-12-31
53,584 GBP2023-12-31
Other Debtors
Current
46,029 GBP2024-12-31
67,663 GBP2023-12-31
Prepayments/Accrued Income
Current
48,179 GBP2024-12-31
56,987 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
503,964 GBP2024-12-31
178,234 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
200,697 GBP2024-12-31
194,847 GBP2023-12-31
Trade Creditors/Trade Payables
Current
319,291 GBP2024-12-31
538,462 GBP2023-12-31
Corporation Tax Payable
Current
104,234 GBP2024-12-31
54,767 GBP2023-12-31
Other Taxation & Social Security Payable
Current
294,896 GBP2024-12-31
199,759 GBP2023-12-31
Other Creditors
Current
140,626 GBP2024-12-31
2,799,465 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,880 GBP2024-12-31
94,038 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
2,164,247 GBP2024-12-31
2,365,713 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
200,697 GBP2024-12-31
194,847 GBP2023-12-31
Non-current, Between one and two years
1,013,163 GBP2023-12-31
Between two and five year, Non-current
1,851,264 GBP2024-12-31
1,352,550 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-12-31
3,900 GBP2023-12-31
Between one and five year
120,000 GBP2024-12-31
More than five year
3,900 GBP2024-12-31
All periods
153,900 GBP2024-12-31
3,900 GBP2023-12-31
Bank Borrowings
Secured
2,364,944 GBP2024-12-31
2,560,560 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
451,407 GBP2024-12-31
120,763 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,970,839 GBP2024-01-01 ~ 2024-12-31