77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
15,285,693 GBP2023-04-01 ~ 2024-03-31
15,426,304 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,772,268 GBP2023-04-01 ~ 2024-03-31
9,398,270 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,513,425 GBP2023-04-01 ~ 2024-03-31
6,028,034 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
6,372,550 GBP2023-04-01 ~ 2024-03-31
5,573,478 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,193,088 GBP2023-04-01 ~ 2024-03-31
491,139 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
371,955 GBP2023-04-01 ~ 2024-03-31
157,078 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
821,778 GBP2023-04-01 ~ 2024-03-31
335,135 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
151,570 GBP2023-04-01 ~ 2024-03-31
165,846 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
670,208 GBP2023-04-01 ~ 2024-03-31
169,289 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
670,208 GBP2023-04-01 ~ 2024-03-31
169,289 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
8,516,842 GBP2024-03-31
6,843,319 GBP2023-03-31
5,897,037 GBP2022-03-31
Total Inventories
3,376,519 GBP2024-03-31
3,619,553 GBP2023-03-31
1,731,274 GBP2022-03-31
Debtors
2,567,122 GBP2024-03-31
3,151,272 GBP2023-03-31
Cash at bank and in hand
220 GBP2024-03-31
259,315 GBP2023-03-31
93,757 GBP2022-03-31
Current Assets
5,943,861 GBP2024-03-31
7,030,140 GBP2023-03-31
Creditors
Current
-7,258,900 GBP2024-03-31
7,258,900 GBP2024-03-31
-8,371,502 GBP2023-03-31
8,371,502 GBP2023-03-31
-4,717,283 GBP2022-03-31
Net Current Assets/Liabilities
-1,315,039 GBP2024-03-31
-1,341,362 GBP2023-03-31
-587,628 GBP2022-03-31
Total Assets Less Current Liabilities
7,201,803 GBP2024-03-31
5,501,957 GBP2023-03-31
5,309,409 GBP2022-03-31
Creditors
Non-current
-2,616,628 GBP2024-03-31
2,616,628 GBP2024-03-31
-1,501,212 GBP2023-03-31
1,501,212 GBP2023-03-31
-1,406,554 GBP2022-03-31
Net Assets/Liabilities
3,511,579 GBP2024-03-31
2,994,399 GBP2023-03-31
3,028,478 GBP2022-03-31
Equity
Called up share capital
50,700 GBP2024-03-31
50,700 GBP2023-03-31
50,700 GBP2022-03-31
Retained earnings (accumulated losses)
3,460,879 GBP2024-03-31
2,943,699 GBP2023-03-31
2,977,778 GBP2022-03-31
Equity
3,511,579 GBP2024-03-31
2,994,399 GBP2023-03-31
3,028,478 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-153,028 GBP2023-04-01 ~ 2024-03-31
-203,368 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-153,028 GBP2023-04-01 ~ 2024-03-31
-203,368 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
670,208 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-1,172,574 GBP2024-03-31
-965,264 GBP2023-03-31
-382,742 GBP2022-03-31
Wages/Salaries
2,507,848 GBP2023-04-01 ~ 2024-03-31
2,249,691 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
241,167 GBP2023-04-01 ~ 2024-03-31
222,197 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,850 GBP2023-04-01 ~ 2024-03-31
47,938 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,801,865 GBP2023-04-01 ~ 2024-03-31
2,519,826 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
872023-04-01 ~ 2024-03-31
842022-04-01 ~ 2023-03-31
Director Remuneration
144,193 GBP2023-04-01 ~ 2024-03-31
119,038 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,868,927 GBP2023-04-01 ~ 2024-03-31
1,441,473 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,000 GBP2023-04-01 ~ 2024-03-31
17,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
84,320 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
205,445 GBP2023-04-01 ~ 2024-03-31
63,676 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
153,028 GBP2023-04-01 ~ 2024-03-31
203,368 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
192,224 GBP2024-03-31
192,224 GBP2023-03-31
Plant and equipment
11,325,191 GBP2024-03-31
9,335,686 GBP2023-03-31
Furniture and fittings
235,567 GBP2024-03-31
208,408 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,805,703 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,887,573 GBP2024-03-31
3,457,294 GBP2023-03-31
Furniture and fittings
169,606 GBP2024-03-31
134,581 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,570,933 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
35,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,140,654 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
192,224 GBP2024-03-31
192,224 GBP2023-03-31
Plant and equipment
7,437,618 GBP2024-03-31
5,878,392 GBP2023-03-31
Furniture and fittings
65,961 GBP2024-03-31
73,827 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,621,720 GBP2024-03-31
1,413,363 GBP2023-03-31
Computers
90,841 GBP2024-03-31
82,507 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,465,543 GBP2024-03-31
11,232,188 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-196,316 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,002,019 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
820,134 GBP2024-03-31
737,576 GBP2023-03-31
Computers
71,388 GBP2024-03-31
59,418 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,948,701 GBP2024-03-31
4,388,869 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
250,999 GBP2023-04-01 ~ 2024-03-31
Computers
11,970 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,868,927 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-168,441 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,309,095 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
801,586 GBP2024-03-31
675,787 GBP2023-03-31
Computers
19,453 GBP2024-03-31
23,089 GBP2023-03-31
Merchandise
3,376,519 GBP2024-03-31
3,619,553 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,532,841 GBP2024-03-31
3,087,276 GBP2023-03-31
Prepayments
Current
34,281 GBP2024-03-31
63,996 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,567,122 GBP2024-03-31
3,151,272 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,242,986 GBP2024-03-31
1,035,417 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,244,665 GBP2024-03-31
1,154,621 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,375,333 GBP2024-03-31
4,739,794 GBP2023-03-31
Corporation Tax Payable
Current
91,729 GBP2024-03-31
48,608 GBP2023-03-31
Other Taxation & Social Security Payable
Current
9,231 GBP2024-03-31
84,580 GBP2023-03-31
Other Creditors
Current
25,465 GBP2024-03-31
11,383 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
79,971 GBP2024-03-31
77,899 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
143,087 GBP2024-03-31
211,296 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,473,541 GBP2024-03-31
1,289,916 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
70,412 GBP2024-03-31
70,153 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,242,986 GBP2024-03-31
1,035,417 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
106,646 GBP2024-03-31
165,610 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,473,541 GBP2024-03-31
1,289,916 GBP2023-03-31
hire purchase agreements
4,718,206 GBP2024-03-31
2,444,537 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,563 GBP2023-03-31
Bank Borrowings
Secured
213,499 GBP2024-03-31
281,449 GBP2023-03-31
Total Borrowings
Secured
5,648,436 GBP2024-03-31
2,725,986 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,073,596 GBP2024-03-31
1,006,346 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-03-31
Class 2 ordinary share
10,557 shares2024-03-31
Class 3 ordinary share
10,143 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
670,208 GBP2023-04-01 ~ 2024-03-31