Administrative Expenses
-3,458,890 GBP2024-03-01 ~ 2025-02-28
-2,707,699 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
33,343 GBP2024-03-01 ~ 2025-02-28
44,803 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-10,326 GBP2024-03-01 ~ 2025-02-28
3,827 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
2,263,576 GBP2024-03-01 ~ 2025-02-28
3,718,565 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
1,690,349 GBP2024-03-01 ~ 2025-02-28
2,832,030 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
159,685 GBP2025-02-28
233,806 GBP2024-02-29
Debtors
3,667,569 GBP2025-02-28
5,416,499 GBP2024-02-29
Cash at bank and in hand
2,601,482 GBP2025-02-28
2,038,167 GBP2024-02-29
Current Assets
6,458,847 GBP2025-02-28
7,559,761 GBP2024-02-29
Net Current Assets/Liabilities
5,152,042 GBP2025-02-28
5,250,830 GBP2024-02-29
Total Assets Less Current Liabilities
5,311,727 GBP2025-02-28
5,484,636 GBP2024-02-29
Net Assets/Liabilities
5,270,147 GBP2025-02-28
5,338,188 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
100 GBP2023-02-28
Retained earnings (accumulated losses)
5,270,047 GBP2025-02-28
5,338,088 GBP2024-02-29
3,808,404 GBP2023-02-28
Equity
5,270,147 GBP2025-02-28
5,338,188 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
1,690,349 GBP2024-03-01 ~ 2025-02-28
2,832,030 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-1,302,346 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-1,758,390 GBP2024-03-01 ~ 2025-02-28
Audit Fees/Expenses
18,200 GBP2024-03-01 ~ 2025-02-28
17,500 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
11,850 GBP2024-03-01 ~ 2025-02-28
11,850 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
782024-03-01 ~ 2025-02-28
722023-03-01 ~ 2024-02-29
Wages/Salaries
3,444,147 GBP2024-03-01 ~ 2025-02-28
3,094,283 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
360,142 GBP2024-03-01 ~ 2025-02-28
259,283 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
4,182,342 GBP2024-03-01 ~ 2025-02-28
3,708,904 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,161 GBP2024-03-01 ~ 2025-02-28
-6,575 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
31,963 GBP2025-02-28
31,963 GBP2024-02-29
Plant and equipment
263,744 GBP2025-02-28
382,210 GBP2024-02-29
Furniture and fittings
32,281 GBP2025-02-28
21,623 GBP2024-02-29
Computers
70,763 GBP2025-02-28
66,480 GBP2024-02-29
Motor vehicles
75,000 GBP2025-02-28
75,000 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
473,751 GBP2025-02-28
577,276 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-138,363 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
0 GBP2024-03-01 ~ 2025-02-28
Computers
-8,010 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
0 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-146,373 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,429 GBP2025-02-28
738 GBP2024-02-29
Plant and equipment
211,403 GBP2025-02-28
282,487 GBP2024-02-29
Furniture and fittings
12,733 GBP2025-02-28
8,354 GBP2024-02-29
Computers
52,447 GBP2025-02-28
43,640 GBP2024-02-29
Motor vehicles
30,054 GBP2025-02-28
8,251 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
314,066 GBP2025-02-28
343,470 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,691 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
66,906 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
4,379 GBP2024-03-01 ~ 2025-02-28
Computers
16,461 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
21,803 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,240 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-137,990 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
0 GBP2024-03-01 ~ 2025-02-28
Computers
-7,654 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
0 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-145,644 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Improvements to leasehold property
24,534 GBP2025-02-28
31,225 GBP2024-02-29
Plant and equipment
52,341 GBP2025-02-28
99,723 GBP2024-02-29
Furniture and fittings
19,548 GBP2025-02-28
13,269 GBP2024-02-29
Computers
18,316 GBP2025-02-28
22,840 GBP2024-02-29
Motor vehicles
44,946 GBP2025-02-28
66,749 GBP2024-02-29
Finished Goods/Goods for Resale
189,796 GBP2025-02-28
105,095 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
252,359 GBP2025-02-28
1,916,268 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
573,877 GBP2025-02-28
0 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
18,546 GBP2025-02-28
3,483 GBP2024-02-29
Other Debtors
Current
699,174 GBP2025-02-28
754,380 GBP2024-02-29
Prepayments/Accrued Income
Current
2,123,613 GBP2025-02-28
2,742,368 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
3,667,569 GBP2025-02-28
5,416,499 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
0 GBP2025-02-28
40,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
28,647 GBP2025-02-28
20,239 GBP2024-02-29
Trade Creditors/Trade Payables
Current
673,193 GBP2025-02-28
1,378,259 GBP2024-02-29
Amounts owed to group undertakings
Current
136,889 GBP2025-02-28
0 GBP2024-02-29
Corporation Tax Payable
Current
0 GBP2025-02-28
344,684 GBP2024-02-29
Other Taxation & Social Security Payable
Current
244,418 GBP2025-02-28
295,683 GBP2024-02-29
Other Creditors
Current
49,996 GBP2025-02-28
35,247 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
173,662 GBP2025-02-28
194,819 GBP2024-02-29
Creditors
Current
1,306,805 GBP2025-02-28
2,308,931 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-02-28
70,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
16,110 GBP2025-02-28
38,817 GBP2024-02-29
Creditors
Non-current
16,110 GBP2025-02-28
108,817 GBP2024-02-29
Bank Borrowings
0 GBP2025-02-28
110,000 GBP2024-02-29
Total Borrowings
Current
0 GBP2025-02-28
40,000 GBP2024-02-29
Non-current
0 GBP2025-02-28
70,000 GBP2024-02-29
Minimum gross finance lease payments owing
Amounts falling due within one year
28,647 GBP2025-02-28
20,239 GBP2024-02-29
Minimum gross finance lease payments owing
44,757 GBP2025-02-28
59,056 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
100 shares2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,317 GBP2025-02-28
Between two and five year
176,663 GBP2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
248,980 GBP2025-02-28