Cost of Sales
-12,706,541 GBP2022-01-01 ~ 2023-06-30
-14,426,270 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,324,239 GBP2022-01-01 ~ 2023-06-30
-1,381,582 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-01-01 ~ 2023-06-30
4 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
569,457 GBP2022-01-01 ~ 2023-06-30
162,037 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-115,696 GBP2022-01-01 ~ 2023-06-30
-34,622 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
453,761 GBP2022-01-01 ~ 2023-06-30
127,415 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
0 GBP2023-06-30
7,510 GBP2021-12-31
Debtors
312,515 GBP2023-06-30
6,388,586 GBP2021-12-31
Cash at bank and in hand
0 GBP2023-06-30
381,712 GBP2021-12-31
Current Assets
312,515 GBP2023-06-30
6,770,298 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-83,328 GBP2023-06-30
-4,439,501 GBP2021-12-31
Net Current Assets/Liabilities
229,187 GBP2023-06-30
2,330,797 GBP2021-12-31
Total Assets Less Current Liabilities
229,187 GBP2023-06-30
2,338,307 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-229,184 GBP2023-06-30
-675,577 GBP2021-12-31
Net Assets/Liabilities
3 GBP2023-06-30
1,662,730 GBP2021-12-31
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2021-12-31
1 GBP2020-12-31
Capital redemption reserve
2 GBP2023-06-30
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
0 GBP2023-06-30
1,662,727 GBP2021-12-31
1,535,312 GBP2020-12-31
Equity
3 GBP2023-06-30
1,662,730 GBP2021-12-31
1,535,315 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
453,761 GBP2022-01-01 ~ 2023-06-30
127,415 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-2,116,488 GBP2022-01-01 ~ 2023-06-30
Audit Fees/Expenses
0 GBP2022-01-01 ~ 2023-06-30
0 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
892022-01-01 ~ 2023-06-30
1442021-01-01 ~ 2021-12-31
Wages/Salaries
3,475,111 GBP2022-01-01 ~ 2023-06-30
3,265,991 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,618 GBP2022-01-01 ~ 2023-06-30
52,981 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
3,843,002 GBP2022-01-01 ~ 2023-06-30
3,340,565 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2023-06-30
14,806 GBP2021-12-31
Motor vehicles
0 GBP2023-06-30
15,779 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
0 GBP2023-06-30
30,585 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,806 GBP2022-01-01 ~ 2023-06-30
Motor vehicles
-15,779 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-30,585 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2023-06-30
12,567 GBP2021-12-31
Motor vehicles
0 GBP2023-06-30
10,508 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-06-30
23,075 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
544 GBP2022-01-01 ~ 2023-06-30
Motor vehicles
1,318 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,862 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,111 GBP2022-01-01 ~ 2023-06-30
Motor vehicles
-11,826 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,937 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2023-06-30
2,239 GBP2021-12-31
Motor vehicles
0 GBP2023-06-30
5,271 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-06-30
2,941,041 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
312,515 GBP2023-06-30
2,565,776 GBP2021-12-31
Other Debtors
Current
0 GBP2023-06-30
47,478 GBP2021-12-31
Prepayments/Accrued Income
Current
0 GBP2023-06-30
834,291 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
312,515 GBP2023-06-30
6,388,586 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
83,328 GBP2023-06-30
55,858 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-06-30
2,645 GBP2021-12-31
Other Remaining Borrowings
Current
0 GBP2023-06-30
1,811,730 GBP2021-12-31
Trade Creditors/Trade Payables
Current
0 GBP2023-06-30
966,765 GBP2021-12-31
Amounts owed to group undertakings
Current
0 GBP2023-06-30
135,000 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2023-06-30
34,622 GBP2021-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-06-30
334,487 GBP2021-12-31
Other Creditors
Current
0 GBP2023-06-30
456,581 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
0 GBP2023-06-30
641,813 GBP2021-12-31
Creditors
Current
83,328 GBP2023-06-30
4,439,501 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
229,184 GBP2023-06-30
374,251 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-06-30
4,288 GBP2021-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-06-30
297,038 GBP2021-12-31
Creditors
Non-current
229,184 GBP2023-06-30
675,577 GBP2021-12-31
Bank Borrowings
312,512 GBP2023-06-30
430,109 GBP2021-12-31
Total Borrowings
312,512 GBP2023-06-30
2,538,877 GBP2021-12-31
Current
83,328 GBP2023-06-30
1,867,588 GBP2021-12-31
Non-current
229,184 GBP2023-06-30
671,289 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-06-30
2,645 GBP2021-12-31
Minimum gross finance lease payments owing
0 GBP2023-06-30
6,933 GBP2021-12-31