Property, Plant & Equipment
193,162 GBP2024-12-31
326,053 GBP2023-12-31
Fixed Assets - Investments
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Fixed Assets
2,193,162 GBP2024-12-31
2,326,053 GBP2023-12-31
Debtors
1,614,952 GBP2024-12-31
180,645 GBP2023-12-31
Cash at bank and in hand
100,000 GBP2024-12-31
222,491 GBP2023-12-31
Current Assets
1,714,952 GBP2024-12-31
403,136 GBP2023-12-31
Net Current Assets/Liabilities
191,722 GBP2024-12-31
-510,983 GBP2023-12-31
Total Assets Less Current Liabilities
2,384,884 GBP2024-12-31
1,815,070 GBP2023-12-31
Net Assets/Liabilities
2,384,884 GBP2024-12-31
1,806,487 GBP2023-12-31
Equity
Called up share capital
700,000 GBP2024-12-31
700,000 GBP2023-12-31
2,340,000 GBP2022-12-31
Capital redemption reserve
1,640,000 GBP2024-12-31
1,640,000 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
44,884 GBP2024-12-31
-533,513 GBP2023-12-31
1,308,404 GBP2022-12-31
Equity
2,384,884 GBP2024-12-31
1,806,487 GBP2023-12-31
6,233,466 GBP2022-12-31
Profit/Loss
718,397 GBP2024-01-01 ~ 2024-12-31
-61,917 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Wages/Salaries
1,378,170 GBP2024-01-01 ~ 2024-12-31
1,174,612 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
194,835 GBP2024-01-01 ~ 2024-12-31
120,166 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,730,282 GBP2024-01-01 ~ 2024-12-31
1,417,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
275,219 GBP2024-12-31
248,897 GBP2023-12-31
Motor vehicles
462,362 GBP2024-12-31
493,476 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
737,581 GBP2024-12-31
742,373 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,818 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-31,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-35,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
218,781 GBP2024-12-31
172,851 GBP2023-12-31
Motor vehicles
325,638 GBP2024-12-31
243,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
544,419 GBP2024-12-31
416,320 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
45,930 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
94,096 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,927 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,927 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
56,438 GBP2024-12-31
76,046 GBP2023-12-31
Motor vehicles
136,724 GBP2024-12-31
250,007 GBP2023-12-31
Investments in Subsidiaries
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Trade Debtors/Trade Receivables
81 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
102,517 GBP2024-12-31
23,933 GBP2023-12-31
Other Debtors
Current
109,957 GBP2024-12-31
104,500 GBP2023-12-31
Prepayments/Accrued Income
Current
167,161 GBP2024-12-31
52,212 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
16,959 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
1,274,845 GBP2024-12-31
48,861 GBP2023-12-31
Creditors
Current
1,523,230 GBP2024-12-31
914,119 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-12-31