Property, Plant & Equipment
276,220 GBP2022-12-31
124,255 GBP2021-12-31
Fixed Assets - Investments
2,000,000 GBP2022-12-31
2,000,000 GBP2021-12-31
Fixed Assets
2,276,220 GBP2022-12-31
2,124,255 GBP2021-12-31
Debtors
1,728,613 GBP2022-12-31
1,554,010 GBP2021-12-31
Cash at bank and in hand
49,905 GBP2022-12-31
253,886 GBP2021-12-31
Current Assets
1,778,518 GBP2022-12-31
1,807,896 GBP2021-12-31
Net Assets/Liabilities
3,648,404 GBP2022-12-31
3,425,589 GBP2021-12-31
Equity
Called up share capital
2,340,000 GBP2022-12-31
2,340,000 GBP2021-12-31
2,340,000 GBP2020-12-31
Retained earnings (accumulated losses)
1,308,404 GBP2022-12-31
1,085,589 GBP2021-12-31
962,159 GBP2020-12-31
Equity
3,648,404 GBP2022-12-31
Average Number of Employees
242022-01-01 ~ 2022-12-31
182021-01-01 ~ 2021-12-31
Wages/Salaries
1,081,788 GBP2022-01-01 ~ 2022-12-31
928,969 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,577 GBP2022-01-01 ~ 2022-12-31
82,510 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,356,444 GBP2022-01-01 ~ 2022-12-31
1,115,524 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
218,108 GBP2022-12-31
135,909 GBP2021-12-31
Motor vehicles
387,110 GBP2022-12-31
251,196 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
605,218 GBP2022-12-31
387,105 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-13,743 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-13,743 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
132,574 GBP2022-12-31
113,297 GBP2021-12-31
Motor vehicles
196,424 GBP2022-12-31
149,553 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
328,998 GBP2022-12-31
262,850 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,277 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
60,614 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,891 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-13,743 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,743 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
85,534 GBP2022-12-31
22,612 GBP2021-12-31
Motor vehicles
190,686 GBP2022-12-31
101,643 GBP2021-12-31
Investments in Subsidiaries
2,000,000 GBP2022-12-31
2,000,000 GBP2021-12-31
Trade Debtors/Trade Receivables
0 GBP2022-12-31
1,547 GBP2021-12-31
Amount of corporation tax that is recoverable
25,436 GBP2022-12-31
82 GBP2021-12-31
Other Debtors
Current
848,966 GBP2022-12-31
803 GBP2021-12-31
Prepayments/Accrued Income
Current
7,377 GBP2022-12-31
1,085 GBP2021-12-31
Other Remaining Borrowings
Current
0 GBP2022-12-31
0 GBP2021-12-31
Corporation Tax Payable
Current
91,546 GBP2022-12-31
25,356 GBP2021-12-31
Other Creditors
Current
55,149 GBP2022-12-31
0 GBP2021-12-31
Creditors
Current
404,852 GBP2022-12-31
505,019 GBP2021-12-31
Other Remaining Borrowings
Non-current
0 GBP2022-12-31
0 GBP2021-12-31
Bank Borrowings
0 GBP2022-12-31
0 GBP2021-12-31
Bank Overdrafts
0 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Non-current, Amounts falling due after one year
0 GBP2022-12-31
0 GBP2021-12-31
Profit/Loss
222,815 GBP2022-01-01 ~ 2022-12-31