Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
8,817,882 GBP2022-07-01 ~ 2023-06-30
9,488,131 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
7,752,127 GBP2022-07-01 ~ 2023-06-30
8,571,360 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
1,065,755 GBP2022-07-01 ~ 2023-06-30
916,771 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
10,186 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
609,219 GBP2022-07-01 ~ 2023-06-30
782,256 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,283,336 GBP2022-07-01 ~ 2023-06-30
1,181,741 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,046 GBP2022-07-01 ~ 2023-06-30
38 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
21,069 GBP2022-07-01 ~ 2023-06-30
718 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,263,313 GBP2022-07-01 ~ 2023-06-30
1,181,061 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
293,967 GBP2022-07-01 ~ 2023-06-30
345,335 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
969,346 GBP2022-07-01 ~ 2023-06-30
835,726 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
969,346 GBP2022-07-01 ~ 2023-06-30
835,726 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,303,812 GBP2023-06-30
1,159,787 GBP2022-06-30
Fixed Assets - Investments
100 GBP2023-06-30
100 GBP2022-06-30
Investment Property
4,504,999 GBP2023-06-30
4,504,999 GBP2022-06-30
Fixed Assets
5,808,911 GBP2023-06-30
5,664,886 GBP2022-06-30
Total Inventories
3,380,042 GBP2023-06-30
3,202,472 GBP2022-06-30
Debtors
2,285,784 GBP2023-06-30
1,177,790 GBP2022-06-30
Cash at bank and in hand
733,339 GBP2023-06-30
847,842 GBP2022-06-30
Current Assets
6,399,165 GBP2023-06-30
5,228,104 GBP2022-06-30
Creditors
Current
907,395 GBP2023-06-30
530,407 GBP2022-06-30
Net Current Assets/Liabilities
5,491,770 GBP2023-06-30
4,697,697 GBP2022-06-30
Total Assets Less Current Liabilities
11,300,681 GBP2023-06-30
10,362,583 GBP2022-06-30
Creditors
Non-current
-3,948 GBP2023-06-30
-11,016 GBP2022-06-30
Net Assets/Liabilities
11,211,376 GBP2023-06-30
10,242,030 GBP2022-06-30
Wages/Salaries
112,473 GBP2022-07-01 ~ 2023-06-30
64,230 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
6,562 GBP2022-07-01 ~ 2023-06-30
1,871 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
119,035 GBP2022-07-01 ~ 2023-06-30
66,101 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
32022-07-01 ~ 2023-06-30
22021-07-01 ~ 2022-06-30
Director Remuneration
16,577 GBP2022-07-01 ~ 2023-06-30
3,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
461,029 GBP2022-07-01 ~ 2023-06-30
392,229 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
15,000 GBP2022-07-01 ~ 2023-06-30
15,000 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
318,147 GBP2022-07-01 ~ 2023-06-30
268,668 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
315,828 GBP2022-07-01 ~ 2023-06-30
224,402 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
560,663 GBP2023-06-30
470,135 GBP2022-06-30
Plant and equipment
187,174 GBP2023-06-30
164,874 GBP2022-06-30
Furniture and fittings
26,960 GBP2023-06-30
26,927 GBP2022-06-30
Motor vehicles
1,331,012 GBP2023-06-30
1,126,305 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,105,809 GBP2023-06-30
1,788,241 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-22,500 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-703,537 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-726,037 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
126,815 GBP2023-06-30
120,102 GBP2022-06-30
Plant and equipment
64,509 GBP2023-06-30
46,237 GBP2022-06-30
Furniture and fittings
17,477 GBP2023-06-30
15,803 GBP2022-06-30
Motor vehicles
593,196 GBP2023-06-30
446,312 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
801,997 GBP2023-06-30
628,454 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,713 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
21,647 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,674 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
443,670 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
473,704 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,375 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-296,786 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-300,161 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
433,848 GBP2023-06-30
350,033 GBP2022-06-30
Plant and equipment
122,665 GBP2023-06-30
118,637 GBP2022-06-30
Furniture and fittings
9,483 GBP2023-06-30
11,124 GBP2022-06-30
Motor vehicles
737,816 GBP2023-06-30
679,993 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
84,500 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
34,800 GBP2023-06-30
22,125 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
12,675 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
49,700 GBP2023-06-30
62,375 GBP2022-06-30
Investment Property - Fair Value Model
4,504,999 GBP2022-06-30
Finished Goods
3,380,042 GBP2023-06-30
3,202,472 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
106,041 GBP2023-06-30
34,550 GBP2022-06-30
Other Debtors
Current
1,228,097 GBP2023-06-30
133,026 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
75,461 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
2,285,784 GBP2023-06-30
1,177,790 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
7,686 GBP2023-06-30
13,249 GBP2022-06-30
Trade Creditors/Trade Payables
Current
43,538 GBP2023-06-30
61,691 GBP2022-06-30
Other Taxation & Social Security Payable
Current
212,336 GBP2023-06-30
1,545 GBP2022-06-30
Other Creditors
Current
289,986 GBP2023-06-30
104,754 GBP2022-06-30
Accrued Liabilities
Current
30,000 GBP2023-06-30
15,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,948 GBP2023-06-30
11,016 GBP2022-06-30
Between one and five year, hire purchase agreements
3,948 GBP2023-06-30
11,016 GBP2022-06-30
hire purchase agreements
11,634 GBP2023-06-30
24,265 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,357 GBP2023-06-30
109,537 GBP2022-06-30