Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
8,035 GBP2024-12-31
44,734 GBP2023-12-31
Debtors
1,975,498 GBP2024-12-31
3,285,471 GBP2023-12-31
Cash at bank and in hand
778 GBP2024-12-31
2,188 GBP2023-12-31
Current Assets
1,976,276 GBP2024-12-31
3,287,659 GBP2023-12-31
Creditors
Current
741,771 GBP2024-12-31
2,104,032 GBP2023-12-31
Net Current Assets/Liabilities
1,234,505 GBP2024-12-31
1,183,627 GBP2023-12-31
Total Assets Less Current Liabilities
1,242,540 GBP2024-12-31
1,228,361 GBP2023-12-31
Creditors
Non-current
29,167 GBP2024-12-31
96,468 GBP2023-12-31
Net Assets/Liabilities
1,213,373 GBP2024-12-31
1,131,893 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
1,213,372 GBP2024-12-31
1,131,892 GBP2023-12-31
Equity
1,213,373 GBP2024-12-31
1,131,893 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,572 GBP2024-12-31
57,122 GBP2023-12-31
Furniture and fittings
15,491 GBP2024-12-31
23,343 GBP2023-12-31
Motor vehicles
55,876 GBP2024-12-31
99,172 GBP2023-12-31
Computers
13,751 GBP2024-12-31
203,267 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
143,690 GBP2024-12-31
382,904 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,519 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-43,296 GBP2024-01-01 ~ 2024-12-31
Computers
-189,666 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-241,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,170 GBP2024-12-31
52,148 GBP2023-12-31
Furniture and fittings
14,869 GBP2024-12-31
21,125 GBP2023-12-31
Motor vehicles
53,538 GBP2024-12-31
67,676 GBP2023-12-31
Computers
12,078 GBP2024-12-31
197,221 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,655 GBP2024-12-31
338,170 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,022 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,263 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,723 GBP2024-01-01 ~ 2024-12-31
Computers
4,523 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,519 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-21,861 GBP2024-01-01 ~ 2024-12-31
Computers
-189,666 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-220,046 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,402 GBP2024-12-31
4,974 GBP2023-12-31
Furniture and fittings
622 GBP2024-12-31
2,218 GBP2023-12-31
Motor vehicles
2,338 GBP2024-12-31
31,496 GBP2023-12-31
Computers
1,673 GBP2024-12-31
6,046 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
26,382 GBP2024-12-31
53,981 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
24,183 GBP2024-12-31
23,727 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
6,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
2,199 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
30,254 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
451,363 GBP2024-12-31
664,156 GBP2023-12-31
Other Debtors
Current
6,315 GBP2023-12-31
Prepayments
Current
42,835 GBP2024-12-31
68,303 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,975,498 GBP2024-12-31
3,285,471 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
190,013 GBP2024-12-31
289,764 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,162 GBP2024-12-31
9,152 GBP2023-12-31
Trade Creditors/Trade Payables
Current
353,031 GBP2024-12-31
455,833 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,333 GBP2024-12-31
12,885 GBP2023-12-31
Other Creditors
Current
1,045 GBP2024-12-31
8,328 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
138,164 GBP2024-12-31
279,379 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
29,167 GBP2024-12-31
50,000 GBP2023-12-31
Between two and five year, Non-current
29,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,301 GBP2023-12-31
Between one and five year, hire purchase agreements
17,301 GBP2023-12-31
hire purchase agreements
1,162 GBP2024-12-31
26,453 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,028 GBP2024-12-31
12,081 GBP2023-12-31
Between one and five year
17,911 GBP2024-12-31
All periods
35,939 GBP2024-12-31
12,081 GBP2023-12-31
Bank Overdrafts
Secured
140,013 GBP2024-12-31
239,764 GBP2023-12-31
Total Borrowings
Secured
141,175 GBP2024-12-31
266,217 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31