Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
44,734 GBP2023-12-31
44,514 GBP2022-12-31
Debtors
3,285,471 GBP2023-12-31
3,330,308 GBP2022-12-31
Cash at bank and in hand
2,188 GBP2023-12-31
10,632 GBP2022-12-31
Current Assets
3,287,659 GBP2023-12-31
3,340,940 GBP2022-12-31
Creditors
Current
2,104,032 GBP2023-12-31
2,133,220 GBP2022-12-31
Net Current Assets/Liabilities
1,183,627 GBP2023-12-31
1,207,720 GBP2022-12-31
Total Assets Less Current Liabilities
1,228,361 GBP2023-12-31
1,252,234 GBP2022-12-31
Creditors
Non-current
96,468 GBP2023-12-31
134,978 GBP2022-12-31
Net Assets/Liabilities
1,131,893 GBP2023-12-31
1,117,256 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,131,892 GBP2023-12-31
1,117,255 GBP2022-12-31
Equity
1,131,893 GBP2023-12-31
1,117,256 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,122 GBP2023-12-31
57,122 GBP2022-12-31
Furniture and fittings
23,343 GBP2023-12-31
23,343 GBP2022-12-31
Motor vehicles
99,172 GBP2023-12-31
71,573 GBP2022-12-31
Computers
203,267 GBP2023-12-31
196,402 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
382,904 GBP2023-12-31
348,440 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,148 GBP2023-12-31
48,615 GBP2022-12-31
Furniture and fittings
21,125 GBP2023-12-31
16,811 GBP2022-12-31
Motor vehicles
67,676 GBP2023-12-31
46,519 GBP2022-12-31
Computers
197,221 GBP2023-12-31
191,981 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
338,170 GBP2023-12-31
303,926 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,533 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,314 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,157 GBP2023-01-01 ~ 2023-12-31
Computers
5,240 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,244 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
4,974 GBP2023-12-31
8,507 GBP2022-12-31
Furniture and fittings
2,218 GBP2023-12-31
6,532 GBP2022-12-31
Motor vehicles
31,496 GBP2023-12-31
25,054 GBP2022-12-31
Computers
6,046 GBP2023-12-31
4,421 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
30,254 GBP2023-12-31
13,850 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
664,156 GBP2023-12-31
586,454 GBP2022-12-31
Other Debtors
Current
6,315 GBP2023-12-31
12,935 GBP2022-12-31
Prepayments
Current
68,303 GBP2023-12-31
93,635 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,285,471 GBP2023-12-31
3,330,308 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
289,764 GBP2023-12-31
165,836 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
9,152 GBP2023-12-31
4,649 GBP2022-12-31
Trade Creditors/Trade Payables
Current
455,833 GBP2023-12-31
355,548 GBP2022-12-31
Other Taxation & Social Security Payable
Current
12,885 GBP2023-12-31
28,684 GBP2022-12-31
Other Creditors
Current
8,328 GBP2023-12-31
2,524 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
279,379 GBP2023-12-31
335,527 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,301 GBP2023-12-31
5,811 GBP2022-12-31
Between one and five year, hire purchase agreements
17,301 GBP2023-12-31
5,811 GBP2022-12-31
hire purchase agreements
26,453 GBP2023-12-31
10,460 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,081 GBP2023-12-31
31,186 GBP2022-12-31
Between one and five year
13,942 GBP2022-12-31
All periods
12,081 GBP2023-12-31
45,128 GBP2022-12-31
Bank Overdrafts
Secured
239,764 GBP2023-12-31
115,836 GBP2022-12-31
Total Borrowings
Secured
266,217 GBP2023-12-31
126,296 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31