85590 - Other Education N.e.c.
Average Number of Employees
3072024-10-01 ~ 2025-09-30
2552023-09-01 ~ 2024-09-30
Turnover/Revenue
13,008,050 GBP2024-10-01 ~ 2025-09-30
10,283,896 GBP2023-09-01 ~ 2024-09-30
Cost of Sales
-9,639,756 GBP2024-10-01 ~ 2025-09-30
-8,043,691 GBP2023-09-01 ~ 2024-09-30
Gross Profit/Loss
3,368,294 GBP2024-10-01 ~ 2025-09-30
2,240,205 GBP2023-09-01 ~ 2024-09-30
Administrative Expenses
-6,755,580 GBP2024-10-01 ~ 2025-09-30
-6,052,912 GBP2023-09-01 ~ 2024-09-30
Operating Profit/Loss
2,548,833 GBP2024-10-01 ~ 2025-09-30
1,274,521 GBP2023-09-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
31,949 GBP2024-10-01 ~ 2025-09-30
35,898 GBP2023-09-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
2,533,903 GBP2024-10-01 ~ 2025-09-30
1,310,419 GBP2023-09-01 ~ 2024-09-30
Profit/Loss
2,284,273 GBP2024-10-01 ~ 2025-09-30
953,699 GBP2023-09-01 ~ 2024-09-30
Comprehensive Income/Expense
2,284,273 GBP2024-10-01 ~ 2025-09-30
953,699 GBP2023-09-01 ~ 2024-09-30
Intangible Assets
177,961 GBP2025-09-30
Property, Plant & Equipment
449 GBP2025-09-30
16,992 GBP2024-09-30
Fixed Assets - Investments
167,606 GBP2025-09-30
167,606 GBP2024-09-30
Fixed Assets
346,016 GBP2025-09-30
184,598 GBP2024-09-30
Debtors
Current
6,433,486 GBP2025-09-30
4,101,313 GBP2024-09-30
Cash at bank and in hand
2,557,554 GBP2025-09-30
2,420,477 GBP2024-09-30
Current Assets
8,991,040 GBP2025-09-30
6,521,790 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-4,378,023 GBP2024-09-30
Net Current Assets/Liabilities
3,882,790 GBP2025-09-30
2,143,767 GBP2024-09-30
Total Assets Less Current Liabilities
4,228,806 GBP2025-09-30
2,328,365 GBP2024-09-30
Net Assets/Liabilities
4,193,888 GBP2025-09-30
2,309,615 GBP2024-09-30
Equity
Called up share capital
41,368 GBP2025-09-30
41,368 GBP2024-09-30
6,761 GBP2023-09-01
Share premium
174,651 GBP2025-09-30
174,651 GBP2024-09-30
135,550 GBP2023-09-01
Retained earnings (accumulated losses)
3,977,869 GBP2025-09-30
2,093,596 GBP2024-09-30
1,139,897 GBP2023-09-01
Equity
4,193,888 GBP2025-09-30
2,309,615 GBP2024-09-30
1,282,208 GBP2023-09-01
Profit/Loss
Retained earnings (accumulated losses)
2,284,273 GBP2024-10-01 ~ 2025-09-30
953,699 GBP2023-09-01 ~ 2024-09-30
Issue of Equity Instruments
Called up share capital
4,607 GBP2023-09-01 ~ 2024-09-30
Issue of Equity Instruments
73,708 GBP2023-09-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2024-10-01 ~ 2025-09-30
Dividends Paid
-400,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-10-01 ~ 2025-09-30
Computers
332024-10-01 ~ 2025-09-30
Audit Fees/Expenses
27,950 GBP2024-10-01 ~ 2025-09-30
25,750 GBP2023-09-01 ~ 2024-09-30
Wages/Salaries
11,802,526 GBP2024-10-01 ~ 2025-09-30
9,970,424 GBP2023-09-01 ~ 2024-09-30
Social Security Costs
1,382,586 GBP2024-10-01 ~ 2025-09-30
1,003,717 GBP2023-09-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
13,418,276 GBP2024-10-01 ~ 2025-09-30
11,172,375 GBP2023-09-01 ~ 2024-09-30
Director Remuneration
450,296 GBP2024-10-01 ~ 2025-09-30
753,083 GBP2023-09-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,168 GBP2024-10-01 ~ 2025-09-30
Tax Expense/Credit at Applicable Tax Rate
633,476 GBP2024-10-01 ~ 2025-09-30
327,605 GBP2023-09-01 ~ 2024-09-30
Dividends Paid on Shares
400,000 GBP2024-10-01 ~ 2025-09-30
Intangible Assets - Gross Cost
Computer software
177,961 GBP2025-09-30
Property, Plant & Equipment - Gross Cost
Computers
373,355 GBP2025-09-30
373,355 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
373,923 GBP2025-09-30
373,355 GBP2024-09-30
Office equipment
568 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
356,363 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
356,363 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
17,111 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
173 GBP2025-09-30
Computers
373,301 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
373,474 GBP2025-09-30
Property, Plant & Equipment
Office equipment
395 GBP2025-09-30
Computers
54 GBP2025-09-30
16,992 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
121,712 GBP2025-09-30
334,556 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
4,841,301 GBP2025-09-30
2,926,877 GBP2024-09-30
Other Debtors
Current
188 GBP2025-09-30
8,996 GBP2024-09-30
Prepayments/Accrued Income
Current
1,470,285 GBP2025-09-30
830,884 GBP2024-09-30
Trade Creditors/Trade Payables
Current
145,785 GBP2025-09-30
236,054 GBP2024-09-30
Amounts owed to group undertakings
Current
2,484,536 GBP2025-09-30
2,026,290 GBP2024-09-30
Corporation Tax Payable
Current
241,389 GBP2025-09-30
40,643 GBP2024-09-30
Taxation/Social Security Payable
Current
377,240 GBP2025-09-30
300,162 GBP2024-09-30
Other Creditors
Current
970,790 GBP2025-09-30
948,320 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
888,510 GBP2025-09-30
826,554 GBP2024-09-30
Creditors
Current
5,108,250 GBP2025-09-30
4,378,023 GBP2024-09-30
Net Deferred Tax Liability/Asset
-34,918 GBP2025-09-30
-18,750 GBP2024-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,168 GBP2024-10-01 ~ 2025-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-34,918 GBP2025-09-30
-18,750 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,001 shares2025-09-30
30,001 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
497,328 shares2025-09-30
497,328 shares2024-09-30
Par Value of Share
Class 3 ordinary share
0.012024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
440,672 shares2025-09-30
440,672 shares2024-09-30
Par Value of Share
Class 4 ordinary share
0.012024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,167 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,167 GBP2024-09-30