85590 - Other Education N.e.c.
Average Number of Employees
2552023-09-01 ~ 2024-09-30
2482022-09-01 ~ 2023-08-31
Turnover/Revenue
10,283,896 GBP2023-09-01 ~ 2024-09-30
7,562,005 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-8,043,691 GBP2023-09-01 ~ 2024-09-30
-6,252,022 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,240,205 GBP2023-09-01 ~ 2024-09-30
1,309,983 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-6,052,912 GBP2023-09-01 ~ 2024-09-30
-4,961,799 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,274,521 GBP2023-09-01 ~ 2024-09-30
784,033 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
35,898 GBP2023-09-01 ~ 2024-09-30
14,351 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,310,419 GBP2023-09-01 ~ 2024-09-30
1,318,384 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
953,699 GBP2023-09-01 ~ 2024-09-30
1,131,636 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
953,699 GBP2023-09-01 ~ 2024-09-30
1,131,636 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
16,992 GBP2024-09-30
88,577 GBP2023-08-31
Fixed Assets - Investments
167,606 GBP2024-09-30
167,606 GBP2023-08-31
Fixed Assets
184,598 GBP2024-09-30
256,183 GBP2023-08-31
Debtors
Current
4,101,313 GBP2024-09-30
2,128,923 GBP2023-08-31
Cash at bank and in hand
2,420,477 GBP2024-09-30
1,047,794 GBP2023-08-31
Current Assets
6,521,790 GBP2024-09-30
3,176,717 GBP2023-08-31
Net Current Assets/Liabilities
2,143,767 GBP2024-09-30
1,044,775 GBP2023-08-31
Total Assets Less Current Liabilities
2,328,365 GBP2024-09-30
1,300,958 GBP2023-08-31
Net Assets/Liabilities
2,309,615 GBP2024-09-30
1,282,208 GBP2023-08-31
Equity
Called up share capital
41,368 GBP2024-09-30
6,761 GBP2023-08-31
1 GBP2022-09-01
Share premium
174,651 GBP2024-09-30
135,550 GBP2023-08-31
74,701 GBP2022-09-01
Retained earnings (accumulated losses)
2,093,596 GBP2024-09-30
1,139,897 GBP2023-08-31
428,261 GBP2022-09-01
Equity
2,309,615 GBP2024-09-30
1,282,208 GBP2023-08-31
502,963 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
953,699 GBP2023-09-01 ~ 2024-09-30
1,131,636 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-420,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-420,000 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
4,607 GBP2023-09-01 ~ 2024-09-30
6,760 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
73,708 GBP2023-09-01 ~ 2024-09-30
67,609 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Computers
332023-09-01 ~ 2024-09-30
Audit Fees/Expenses
25,750 GBP2023-09-01 ~ 2024-09-30
18,500 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
9,970,424 GBP2023-09-01 ~ 2024-09-30
7,908,758 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
1,003,717 GBP2023-09-01 ~ 2024-09-30
792,742 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
11,172,375 GBP2023-09-01 ~ 2024-09-30
8,867,879 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
753,083 GBP2023-09-01 ~ 2024-09-30
149,777 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,078 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
327,605 GBP2023-09-01 ~ 2024-09-30
283,651 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
420,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Computers
373,355 GBP2024-09-30
373,355 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
284,778 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
356,363 GBP2024-09-30
Property, Plant & Equipment
Computers
16,992 GBP2024-09-30
88,577 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
334,556 GBP2024-09-30
251,361 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
2,926,877 GBP2024-09-30
1,167,698 GBP2023-08-31
Other Debtors
Current
8,996 GBP2024-09-30
67,975 GBP2023-08-31
Prepayments/Accrued Income
Current
830,884 GBP2024-09-30
641,889 GBP2023-08-31
Trade Creditors/Trade Payables
Current
236,054 GBP2024-09-30
309,853 GBP2023-08-31
Amounts owed to group undertakings
Current
2,026,290 GBP2024-09-30
874,934 GBP2023-08-31
Corporation Tax Payable
Current
40,643 GBP2024-09-30
204,038 GBP2023-08-31
Taxation/Social Security Payable
Current
300,162 GBP2024-09-30
192,170 GBP2023-08-31
Other Creditors
Current
948,320 GBP2024-09-30
171,512 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
826,554 GBP2024-09-30
379,435 GBP2023-08-31
Creditors
Current
4,378,023 GBP2024-09-30
2,131,942 GBP2023-08-31
Net Deferred Tax Liability/Asset
-18,750 GBP2024-09-30
-18,750 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,750 GBP2024-09-30
-18,750 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,001 shares2024-09-30
1 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-09-30
Class 2 ordinary share
0.012023-09-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
497,328 shares2024-09-30
Par Value of Share
Class 3 ordinary share
0.012023-09-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
440,672 shares2024-09-30
Par Value of Share
Class 4 ordinary share
0.012023-09-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,167 GBP2024-09-30
65,805 GBP2023-08-31
Between one and five year
30,480 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,167 GBP2024-09-30
96,285 GBP2023-08-31