Property, Plant & Equipment
3,379,327 GBP2021-09-30
2,633,220 GBP2020-09-30
Fixed Assets
3,379,327 GBP2021-09-30
2,633,220 GBP2020-09-30
Total Inventories
555,400 GBP2021-09-30
612,181 GBP2020-09-30
Debtors
2,407,327 GBP2021-09-30
2,590,942 GBP2020-09-30
Cash at bank and in hand
2,580 GBP2021-09-30
302 GBP2020-09-30
Current Assets
2,965,307 GBP2021-09-30
3,203,425 GBP2020-09-30
Creditors
Current
2,590,435 GBP2021-09-30
2,265,165 GBP2020-09-30
Net Current Assets/Liabilities
374,872 GBP2021-09-30
938,260 GBP2020-09-30
Total Assets Less Current Liabilities
3,754,199 GBP2021-09-30
3,571,480 GBP2020-09-30
Net Assets/Liabilities
1,257,288 GBP2021-09-30
987,363 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
Capital redemption reserve
1 GBP2021-09-30
1 GBP2020-09-30
Retained earnings (accumulated losses)
1,257,187 GBP2021-09-30
987,262 GBP2020-09-30
Equity
1,257,288 GBP2021-09-30
987,363 GBP2020-09-30
Average Number of Employees
262020-10-01 ~ 2021-09-30
202019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Net goodwill
70,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,000 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
215,500 GBP2021-09-30
215,500 GBP2020-09-30
Plant and equipment
5,263,757 GBP2021-09-30
4,120,858 GBP2020-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-210,083 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,243,007 GBP2021-09-30
1,895,956 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
415,404 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-68,353 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Land and buildings
215,500 GBP2021-09-30
215,500 GBP2020-09-30
Plant and equipment
3,020,750 GBP2021-09-30
2,224,902 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,025 GBP2021-09-30
10,025 GBP2020-09-30
Motor vehicles
314,340 GBP2021-09-30
304,354 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
5,849,930 GBP2021-09-30
4,689,834 GBP2020-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-11,458 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Disposals
-221,541 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,930 GBP2021-09-30
4,925 GBP2020-09-30
Motor vehicles
220,666 GBP2021-09-30
155,733 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,470,603 GBP2021-09-30
2,056,614 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,005 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
68,434 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
485,843 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,501 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,854 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Furniture and fittings
3,095 GBP2021-09-30
5,100 GBP2020-09-30
Motor vehicles
93,674 GBP2021-09-30
148,621 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,191,184 GBP2021-09-30
1,618,405 GBP2020-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,245,750 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
363,094 GBP2021-09-30
370,840 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
264,635 GBP2020-10-01 ~ 2021-09-30
Motor vehicles, Under hire purchased contracts or finance leases
32,226 GBP2020-10-01 ~ 2021-09-30
Under hire purchased contracts or finance leases
296,861 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,828,090 GBP2021-09-30
1,247,565 GBP2020-09-30
Motor vehicles, Under hire purchased contracts or finance leases
18,610 GBP2021-09-30
71,381 GBP2020-09-30
Under hire purchased contracts or finance leases
1,846,700 GBP2021-09-30
1,318,946 GBP2020-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,408,583 GBP2021-09-30
1,126,556 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
854,594 GBP2021-09-30
1,363,814 GBP2020-09-30
Other Debtors
Amounts falling due within one year, Current
144,150 GBP2021-09-30
100,572 GBP2020-09-30
Debtors
Amounts falling due within one year, Current
2,407,327 GBP2021-09-30
2,590,942 GBP2020-09-30
Bank Borrowings/Overdrafts
Current
475,569 GBP2021-09-30
460,307 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Current
501,603 GBP2021-09-30
381,894 GBP2020-09-30
Trade Creditors/Trade Payables
Current
343,805 GBP2021-09-30
334,299 GBP2020-09-30
Amounts owed to group undertakings
Current
1,163,094 GBP2021-09-30
999,564 GBP2020-09-30
Other Taxation & Social Security Payable
Current
101,364 GBP2021-09-30
14,101 GBP2020-09-30
Other Creditors
Current
5,000 GBP2021-09-30
75,000 GBP2020-09-30
Bank Borrowings/Overdrafts
Non-current
137,040 GBP2021-09-30
784,129 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Non-current
871,158 GBP2021-09-30
421,598 GBP2020-09-30
Other Creditors
Non-current
988,400 GBP2021-09-30
996,477 GBP2020-09-30
Bank Overdrafts
Secured
294,982 GBP2021-09-30
282,888 GBP2020-09-30
Total Borrowings
Secured
1,667,743 GBP2021-09-30
1,086,380 GBP2020-09-30