Par Value of Share
Class 1 ordinary share
12023-12-30 ~ 2024-12-29
Intangible Assets
543,570 GBP2024-12-29
610,557 GBP2023-12-29
Property, Plant & Equipment
456,000 GBP2024-12-29
510,905 GBP2023-12-29
Fixed Assets - Investments
1,965,656 GBP2024-12-29
1,965,656 GBP2023-12-29
Fixed Assets
2,965,226 GBP2024-12-29
3,087,118 GBP2023-12-29
Total Inventories
1,073,055 GBP2024-12-29
447,544 GBP2023-12-29
Debtors
9,121,602 GBP2024-12-29
9,951,672 GBP2023-12-29
Cash at bank and in hand
101,764 GBP2024-12-29
673,546 GBP2023-12-29
Current Assets
10,979,543 GBP2024-12-29
11,523,318 GBP2023-12-29
Creditors
Current
460,259 GBP2024-12-29
1,023,212 GBP2023-12-29
Net Current Assets/Liabilities
10,519,284 GBP2024-12-29
10,500,106 GBP2023-12-29
Total Assets Less Current Liabilities
13,484,510 GBP2024-12-29
13,587,224 GBP2023-12-29
Creditors
Non-current
-24,323,373 GBP2024-12-29
-21,499,269 GBP2023-12-29
Net Assets/Liabilities
-10,959,112 GBP2024-12-29
-8,018,786 GBP2023-12-29
Equity
Called up share capital
800,000 GBP2024-12-29
800,000 GBP2023-12-29
Share premium
5,715,000 GBP2024-12-29
5,715,000 GBP2023-12-29
Retained earnings (accumulated losses)
-17,474,112 GBP2024-12-29
-14,533,786 GBP2023-12-29
Equity
-10,959,112 GBP2024-12-29
-8,018,786 GBP2023-12-29
Average Number of Employees
62023-12-30 ~ 2024-12-29
62022-12-30 ~ 2023-12-29
Intangible Assets - Gross Cost
Other than goodwill
1,274,739 GBP2024-12-29
1,217,445 GBP2023-12-29
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
731,169 GBP2024-12-29
606,888 GBP2023-12-29
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
124,281 GBP2023-12-30 ~ 2024-12-29
Intangible Assets
Other than goodwill
543,570 GBP2024-12-29
610,557 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,579 GBP2024-12-29
1,579 GBP2023-12-29
Plant and equipment
648,304 GBP2024-12-29
634,141 GBP2023-12-29
Furniture and fittings
18,934 GBP2024-12-29
18,934 GBP2023-12-29
Computers
39,861 GBP2024-12-29
37,286 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
708,678 GBP2024-12-29
691,940 GBP2023-12-29
Property, Plant & Equipment - Disposals
Plant and equipment
-40,120 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Disposals
-40,120 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,579 GBP2024-12-29
1,579 GBP2023-12-29
Plant and equipment
204,091 GBP2024-12-29
136,881 GBP2023-12-29
Furniture and fittings
12,392 GBP2024-12-29
10,796 GBP2023-12-29
Computers
34,616 GBP2024-12-29
31,779 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,678 GBP2024-12-29
181,035 GBP2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
97,220 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
1,596 GBP2023-12-30 ~ 2024-12-29
Computers
2,837 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,653 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-30,010 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,010 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment
Plant and equipment
444,213 GBP2024-12-29
497,260 GBP2023-12-29
Furniture and fittings
6,542 GBP2024-12-29
8,138 GBP2023-12-29
Computers
5,245 GBP2024-12-29
5,507 GBP2023-12-29
Investments in Group Undertakings
Cost valuation
1,965,656 GBP2023-12-29
Investments in Group Undertakings
1,965,656 GBP2024-12-29
1,965,656 GBP2023-12-29
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
29,296 GBP2024-12-29
Amounts falling due within one year, Current
35,360 GBP2023-12-29
Amounts Owed by Group Undertakings
Current
8,726,251 GBP2024-12-29
8,889,596 GBP2023-12-29
Other Debtors
Current, Amounts falling due within one year
366,055 GBP2024-12-29
Amounts falling due within one year, Current
1,026,716 GBP2023-12-29
Debtors
Current, Amounts falling due within one year
9,121,602 GBP2024-12-29
Amounts falling due within one year, Current
9,951,672 GBP2023-12-29
Trade Creditors/Trade Payables
Current
331,574 GBP2024-12-29
116,483 GBP2023-12-29
Other Taxation & Social Security Payable
Current
18,080 GBP2024-12-29
734,748 GBP2023-12-29
Other Creditors
Current
110,605 GBP2024-12-29
171,981 GBP2023-12-29
Amounts owed to group undertakings
Non-current
24,323,373 GBP2024-12-29
21,499,269 GBP2023-12-29