Average Number of Employees
1872022-08-01 ~ 2023-07-31
1782021-08-01 ~ 2022-07-31
Intangible Assets
145,110 GBP2023-07-31
211,467 GBP2022-07-31
Property, Plant & Equipment
1,171,934 GBP2023-07-31
1,258,575 GBP2022-07-31
Fixed Assets - Investments
115,207 GBP2023-07-31
115,207 GBP2022-07-31
Fixed Assets
1,432,251 GBP2023-07-31
1,585,249 GBP2022-07-31
Total Inventories
1,074,489 GBP2023-07-31
953,125 GBP2022-07-31
Debtors
Current
5,961,468 GBP2023-07-31
6,918,309 GBP2022-07-31
Cash at bank and in hand
759,990 GBP2023-07-31
653,068 GBP2022-07-31
Current Assets
7,795,947 GBP2023-07-31
8,524,502 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-3,927,333 GBP2023-07-31
-4,535,402 GBP2022-07-31
Net Current Assets/Liabilities
3,868,614 GBP2023-07-31
3,989,100 GBP2022-07-31
Total Assets Less Current Liabilities
5,300,865 GBP2023-07-31
5,574,349 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-534,790 GBP2023-07-31
-756,694 GBP2022-07-31
Net Assets/Liabilities
4,641,793 GBP2023-07-31
4,639,922 GBP2022-07-31
Equity
Called up share capital
3,618 GBP2023-07-31
3,611 GBP2022-07-31
3,611 GBP2021-08-01
Share premium
105,500 GBP2023-07-31
105,500 GBP2022-07-31
105,500 GBP2021-08-01
Capital redemption reserve
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-08-01
Retained earnings (accumulated losses)
4,531,675 GBP2023-07-31
4,529,811 GBP2022-07-31
4,112,301 GBP2021-08-01
Profit/Loss
649,953 GBP2022-08-01 ~ 2023-07-31
769,711 GBP2021-08-01 ~ 2022-07-31
Equity
4,641,793 GBP2023-07-31
4,639,922 GBP2022-07-31
4,222,412 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
649,953 GBP2022-08-01 ~ 2023-07-31
769,711 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
649,953 GBP2022-08-01 ~ 2023-07-31
769,711 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
649,953 GBP2022-08-01 ~ 2023-07-31
769,711 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-648,089 GBP2022-08-01 ~ 2023-07-31
-352,201 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-648,089 GBP2022-08-01 ~ 2023-07-31
-352,201 GBP2021-08-01 ~ 2022-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-648,089 GBP2022-08-01 ~ 2023-07-31
-352,201 GBP2021-08-01 ~ 2022-07-31
Equity - Income/Expense Recognised Directly
-648,081 GBP2022-08-01 ~ 2023-07-31
-352,201 GBP2021-08-01 ~ 2022-07-31
Issue of Equity Instruments
Called up share capital
8 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
8 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
Called up share capital
8 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
273,861 GBP2023-07-31
261,814 GBP2022-07-31
Goodwill
557,015 GBP2023-07-31
557,015 GBP2022-07-31
Intangible Assets - Gross Cost
830,876 GBP2023-07-31
818,829 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
128,751 GBP2023-07-31
102,068 GBP2022-07-31
Goodwill
557,015 GBP2023-07-31
505,294 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
685,766 GBP2023-07-31
607,362 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
78,404 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Development expenditure
145,110 GBP2023-07-31
159,746 GBP2022-07-31
Goodwill
51,721 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Buildings
341,041 GBP2023-07-31
317,541 GBP2022-07-31
Plant and equipment
1,577,348 GBP2023-07-31
1,514,590 GBP2022-07-31
Motor vehicles
771,995 GBP2023-07-31
718,025 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,825,274 GBP2023-07-31
2,683,581 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-64,564 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-64,564 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
955,828 GBP2022-07-31
Motor vehicles
359,995 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,425,006 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
135,893 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
43,491 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
203,992 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
86,921 GBP2022-08-01 ~ 2023-07-31
Under hire purchased contracts or finance leases
86,921 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-62,579 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,579 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,091,721 GBP2023-07-31
Motor vehicles
427,828 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,653,340 GBP2023-07-31
Property, Plant & Equipment
Buildings
280,153 GBP2023-07-31
267,820 GBP2022-07-31
Plant and equipment
485,627 GBP2023-07-31
558,762 GBP2022-07-31
Motor vehicles
344,167 GBP2023-07-31
358,030 GBP2022-07-31
Raw materials and consumables
406,947 GBP2023-07-31
442,052 GBP2022-07-31
Value of work in progress
667,542 GBP2023-07-31
511,073 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
5,481,563 GBP2023-07-31
6,207,627 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
13,278 GBP2023-07-31
63,278 GBP2022-07-31
Other Debtors
Current
55,600 GBP2023-07-31
12,780 GBP2022-07-31
Prepayments/Accrued Income
Current
411,027 GBP2023-07-31
634,624 GBP2022-07-31
Bank Overdrafts
-45,802 GBP2023-07-31
-189,251 GBP2022-07-31
Cash and Cash Equivalents
714,188 GBP2023-07-31
463,817 GBP2022-07-31
Bank Overdrafts
Current
45,802 GBP2023-07-31
189,251 GBP2022-07-31
Bank Borrowings
Current
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Trade Creditors/Trade Payables
Current
2,103,370 GBP2023-07-31
2,293,311 GBP2022-07-31
Amounts owed to group undertakings
Current
29,103 GBP2023-07-31
29,103 GBP2022-07-31
Corporation Tax Payable
Current
422,442 GBP2023-07-31
460,834 GBP2022-07-31
Taxation/Social Security Payable
Current
372,516 GBP2023-07-31
500,862 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
78,042 GBP2023-07-31
130,019 GBP2022-07-31
Other Creditors
Current
88,196 GBP2023-07-31
110,870 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
587,862 GBP2023-07-31
621,152 GBP2022-07-31
Creditors
Current
3,927,333 GBP2023-07-31
4,535,402 GBP2022-07-31
Bank Borrowings
Non-current
366,666 GBP2023-07-31
566,666 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
168,124 GBP2023-07-31
190,028 GBP2022-07-31
Creditors
Non-current
534,790 GBP2023-07-31
756,694 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Non-current, Between two and five year
166,666 GBP2023-07-31
366,666 GBP2022-07-31
Total Borrowings
566,666 GBP2023-07-31
766,666 GBP2022-07-31
Net Deferred Tax Liability/Asset
-124,282 GBP2023-07-31
-177,733 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
53,451 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-145,409 GBP2023-07-31
-182,109 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,590 shares2023-07-31
3,590 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
282 shares2023-07-31
207 shares2022-07-31
Par Value of Share
Class 2 ordinary share
0.102022-08-01 ~ 2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
659,974 GBP2023-07-31
642,840 GBP2022-07-31
Between one and five year
916,780 GBP2023-07-31
936,501 GBP2022-07-31
More than five year
37,013 GBP2023-07-31
92,532 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,613,767 GBP2023-07-31
1,671,873 GBP2022-07-31