Intangible Assets
451,890 GBP2023-09-30
315,984 GBP2022-09-30
Property, Plant & Equipment
44,173 GBP2023-09-30
85,126 GBP2022-09-30
Fixed Assets
496,063 GBP2023-09-30
401,110 GBP2022-09-30
Total Inventories
730,835 GBP2023-09-30
499,459 GBP2022-09-30
Debtors
1,827,216 GBP2023-09-30
928,301 GBP2022-09-30
Cash at bank and in hand
269,009 GBP2023-09-30
222,980 GBP2022-09-30
Current Assets
2,827,060 GBP2023-09-30
1,650,740 GBP2022-09-30
Creditors
-2,243,529 GBP2023-09-30
-1,158,323 GBP2022-09-30
Net Current Assets/Liabilities
583,531 GBP2023-09-30
492,417 GBP2022-09-30
Total Assets Less Current Liabilities
1,079,594 GBP2023-09-30
893,527 GBP2022-09-30
Creditors
Non-current
-16,667 GBP2023-09-30
-74,038 GBP2022-09-30
Net Assets/Liabilities
1,050,986 GBP2023-09-30
803,455 GBP2022-09-30
Equity
Called up share capital
400 GBP2023-09-30
400 GBP2022-09-30
Retained earnings (accumulated losses)
1,050,586 GBP2023-09-30
803,055 GBP2022-09-30
Average Number of Employees
282022-10-01 ~ 2023-09-30
282021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Other
135,232 GBP2023-09-30
108,282 GBP2022-09-30
Development expenditure
496,925 GBP2023-09-30
322,135 GBP2022-09-30
Intangible Assets - Gross Cost
632,157 GBP2023-09-30
430,417 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
92,640 GBP2023-09-30
47,362 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
180,267 GBP2023-09-30
114,433 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
45,278 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
65,834 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
47,605 GBP2023-09-30
41,211 GBP2022-09-30
Development expenditure
404,285 GBP2023-09-30
274,773 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
359,913 GBP2023-09-30
359,618 GBP2022-09-30
Motor vehicles
11,500 GBP2023-09-30
11,500 GBP2022-09-30
Furniture and fittings
56,918 GBP2023-09-30
56,918 GBP2022-09-30
Computers
150,528 GBP2023-09-30
150,528 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
578,859 GBP2023-09-30
578,564 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
330,161 GBP2023-09-30
303,595 GBP2022-09-30
Motor vehicles
7,092 GBP2023-09-30
4,983 GBP2022-09-30
Furniture and fittings
51,163 GBP2023-09-30
44,315 GBP2022-09-30
Computers
146,270 GBP2023-09-30
140,545 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
534,686 GBP2023-09-30
493,438 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,566 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
2,109 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
6,848 GBP2022-10-01 ~ 2023-09-30
Computers
5,725 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,248 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
29,752 GBP2023-09-30
56,023 GBP2022-09-30
Motor vehicles
4,408 GBP2023-09-30
6,517 GBP2022-09-30
Furniture and fittings
5,755 GBP2023-09-30
12,603 GBP2022-09-30
Computers
4,258 GBP2023-09-30
9,983 GBP2022-09-30
Other types of inventories not specified separately
730,835 GBP2023-09-30
499,459 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,194,863 GBP2023-09-30
711,993 GBP2022-09-30
Trade Creditors/Trade Payables
Current
955,906 GBP2023-09-30
226,316 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
69,608 GBP2023-09-30
105,061 GBP2022-09-30
Other Taxation & Social Security Payable
Current
35,875 GBP2023-09-30
54,370 GBP2022-09-30
Creditors
Current
2,243,529 GBP2023-09-30
1,158,323 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2023-09-30
74,038 GBP2022-09-30