Comprehensive Income/Expense
22,538,000 GBP2023-04-01 ~ 2024-03-31
25,864,000 GBP2022-04-01 ~ 2023-03-31
Total Borrowings
Current
10,594,000 GBP2024-03-31
155,000 GBP2023-03-31
Equity
Called up share capital
8,000 GBP2024-03-31
12,000 GBP2023-03-31
4,000 GBP2022-04-01
Share premium
173,478,000 GBP2024-03-31
257,388,000 GBP2023-03-31
77,333,000 GBP2022-04-01
Retained earnings (accumulated losses)
176,702,000 GBP2024-03-31
293,432,000 GBP2023-03-31
Equity
0 GBP2024-03-31
27,258,000 GBP2023-03-31
14,047,000 GBP2022-04-01
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Profit/Loss
-11,269,000 GBP2023-04-01 ~ 2024-03-31
-12,932,000 GBP2022-04-01 ~ 2023-03-31
Total Inventories
1,670,000 GBP2024-03-31
2,001,000 GBP2023-03-31
Cash and Cash Equivalents
3,789,000 GBP2024-03-31
3,381,000 GBP2023-03-31
Current Assets
9,069,000 GBP2024-03-31
9,073,000 GBP2023-03-31
Total assets
14,099,000 GBP2024-03-31
15,916,000 GBP2023-03-31
Total Borrowings
Non-current
1,316,000 GBP2024-03-31
1,487,000 GBP2023-03-31
Total liabilities
15,707,000 GBP2024-03-31
6,830,000 GBP2023-03-31
Net Assets/Liabilities
-1,608,000 GBP2024-03-31
9,086,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-11,269,000 GBP2023-04-01 ~ 2024-03-31
-12,932,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-11,269,000 GBP2023-04-01 ~ 2024-03-31
-12,932,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
8,561,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-368,000 GBP2023-04-01 ~ 2024-03-31
-492,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
575,000 GBP2023-04-01 ~ 2024-03-31
7,971,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
-767,000 GBP2023-04-01 ~ 2024-03-31
-2,080,000 GBP2022-04-01 ~ 2023-03-31
Turnover/Revenue
1,737,000 GBP2023-04-01 ~ 2024-03-31
5,640,000 GBP2022-04-01 ~ 2023-03-31
Other operating income
1,412,000 GBP2023-04-01 ~ 2024-03-31
1,262,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,832,000 GBP2023-04-01 ~ 2024-03-31
6,108,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
567,000 GBP2023-04-01 ~ 2024-03-31
756,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,163,000 GBP2023-04-01 ~ 2024-03-31
6,521,000 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
825,000 GBP2023-04-01 ~ 2024-03-31
180,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-767,000 GBP2023-04-01 ~ 2024-03-31
-2,100,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,868,000 GBP2024-03-31
7,930,000 GBP2023-03-31
7,823,000 GBP2022-04-01
Other
3,117,000 GBP2024-03-31
3,117,000 GBP2023-03-31
3,117,000 GBP2022-04-01
Property, Plant & Equipment - Gross Cost
9,985,000 GBP2024-03-31
11,047,000 GBP2023-03-31
10,940,000 GBP2022-04-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,077,000 GBP2023-04-01 ~ 2024-03-31
-39,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-1,077,000 GBP2023-04-01 ~ 2024-03-31
-39,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,183,000 GBP2024-03-31
3,608,000 GBP2023-03-31
2,453,000 GBP2022-04-01
Other
1,691,000 GBP2024-03-31
1,480,000 GBP2023-03-31
1,269,000 GBP2022-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,874,000 GBP2024-03-31
5,088,000 GBP2023-03-31
3,722,000 GBP2022-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,114,000 GBP2023-04-01 ~ 2024-03-31
1,159,000 GBP2022-04-01 ~ 2023-03-31
Other
211,000 GBP2023-04-01 ~ 2024-03-31
211,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,325,000 GBP2023-04-01 ~ 2024-03-31
1,370,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-539,000 GBP2023-04-01 ~ 2024-03-31
-4,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-539,000 GBP2023-04-01 ~ 2024-03-31
-4,000 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables
150,000 GBP2024-03-31
525,000 GBP2023-03-31
Value of work in progress
40,000 GBP2024-03-31
266,000 GBP2023-03-31
Finished Goods/Goods for Resale
1,480,000 GBP2024-03-31
1,210,000 GBP2023-03-31
Prepayments/Accrued Income
Current
350,000 GBP2024-03-31
1,314,000 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
2,867,000 GBP2024-03-31
2,100,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
598,000 GBP2024-03-31
931,000 GBP2023-03-31
Accrued Liabilities
Current
1,004,000 GBP2024-03-31
360,000 GBP2023-03-31
Taxation/Social Security Payable
Current
153,000 GBP2024-03-31
185,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
436,000 shares2024-03-31
433,000 shares2023-03-31
409,000 shares2022-04-01