32990 - Other Manufacturing N.e.c.
Average Number of Employees
52022-12-01 ~ 2023-11-30
62021-12-01 ~ 2022-11-30
Intangible Assets
54,167 GBP2023-11-30
66,667 GBP2022-11-30
Property, Plant & Equipment
67,389 GBP2023-11-30
79,444 GBP2022-11-30
Fixed Assets
121,556 GBP2023-11-30
146,111 GBP2022-11-30
Total Inventories
104,338 GBP2023-11-30
71,848 GBP2022-11-30
Debtors
Current
937,267 GBP2023-11-30
842,727 GBP2022-11-30
Cash at bank and in hand
399,715 GBP2023-11-30
299,956 GBP2022-11-30
Current Assets
1,441,320 GBP2023-11-30
1,214,531 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-208,356 GBP2023-11-30
-186,913 GBP2022-11-30
Net Current Assets/Liabilities
1,232,964 GBP2023-11-30
1,027,618 GBP2022-11-30
Total Assets Less Current Liabilities
1,354,520 GBP2023-11-30
1,173,729 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-16,672 GBP2023-11-30
-26,672 GBP2022-11-30
Net Assets/Liabilities
1,337,848 GBP2023-11-30
1,147,057 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2023-11-30
1,000 GBP2022-11-30
Retained earnings (accumulated losses)
1,336,848 GBP2023-11-30
1,146,057 GBP2022-11-30
Equity
1,337,848 GBP2023-11-30
1,147,057 GBP2022-11-30
Intangible Assets - Gross Cost
Goodwill
250,500 GBP2023-11-30
250,500 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
196,333 GBP2023-11-30
183,833 GBP2022-11-30
Intangible Assets
Goodwill
54,167 GBP2023-11-30
66,667 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Buildings
19,843 GBP2023-11-30
19,843 GBP2022-11-30
Plant and equipment
46,513 GBP2023-11-30
45,844 GBP2022-11-30
Motor vehicles
61,636 GBP2023-11-30
84,626 GBP2022-11-30
Office equipment
7,622 GBP2023-11-30
7,122 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
135,614 GBP2023-11-30
157,435 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-22,990 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-22,990 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
33,084 GBP2022-11-30
Motor vehicles
34,309 GBP2022-11-30
Office equipment
6,091 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
77,991 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,973 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
4,663 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
962 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
9,132 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,898 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,898 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,057 GBP2023-11-30
Motor vehicles
20,074 GBP2023-11-30
Office equipment
7,053 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,225 GBP2023-11-30
Property, Plant & Equipment
Buildings
13,802 GBP2023-11-30
15,335 GBP2022-11-30
Plant and equipment
11,456 GBP2023-11-30
12,761 GBP2022-11-30
Motor vehicles
41,562 GBP2023-11-30
50,317 GBP2022-11-30
Office equipment
569 GBP2023-11-30
1,031 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
194,766 GBP2023-11-30
192,186 GBP2022-11-30
Other Debtors
Current
735,000 GBP2023-11-30
642,179 GBP2022-11-30
Prepayments/Accrued Income
Current
497 GBP2023-11-30
1,397 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
7,004 GBP2023-11-30
6,965 GBP2022-11-30
Bank Borrowings
Current
10,000 GBP2023-11-30
10,000 GBP2022-11-30
Trade Creditors/Trade Payables
Current
51,600 GBP2023-11-30
108,200 GBP2022-11-30
Taxation/Social Security Payable
Current
119,551 GBP2023-11-30
54,796 GBP2022-11-30
Other Creditors
Current
23,670 GBP2023-11-30
10,307 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
3,535 GBP2023-11-30
3,610 GBP2022-11-30
Creditors
Current
208,356 GBP2023-11-30
186,913 GBP2022-11-30
Bank Borrowings
Non-current
16,672 GBP2023-11-30
26,672 GBP2022-11-30
Creditors
Non-current
16,672 GBP2023-11-30
26,672 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-11-30
10,000 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-11-30
10,000 GBP2022-11-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-11-30
10,000 GBP2022-11-30
Non-current, Between two and five year
6,672 GBP2023-11-30
16,672 GBP2022-11-30
Total Borrowings
26,672 GBP2023-11-30
36,672 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
225 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
225 shares2023-11-30
Par Value of Share
Class 3 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2023-11-30
Par Value of Share
Class 4 ordinary share
1.002022-12-01 ~ 2023-11-30