32990 - Other Manufacturing N.e.c.
Turnover/Revenue
11,513,923 GBP2024-01-01 ~ 2024-12-31
12,602,641 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
6,316,261 GBP2024-01-01 ~ 2024-12-31
6,288,868 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,197,662 GBP2024-01-01 ~ 2024-12-31
6,313,773 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
9,454,264 GBP2024-01-01 ~ 2024-12-31
7,331,117 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-3,700,375 GBP2024-01-01 ~ 2024-12-31
-622,940 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
141,055 GBP2024-01-01 ~ 2024-12-31
87,579 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
86,670 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,645,990 GBP2024-01-01 ~ 2024-12-31
-535,361 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
711,523 GBP2024-01-01 ~ 2024-12-31
37,807 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,357,513 GBP2024-01-01 ~ 2024-12-31
-573,168 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-4,357,513 GBP2024-01-01 ~ 2024-12-31
-573,168 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
272,567 GBP2024-12-31
333,323 GBP2023-12-31
Property, Plant & Equipment
35,014,077 GBP2024-12-31
7,146,933 GBP2023-12-31
Fixed Assets
35,286,644 GBP2024-12-31
7,480,256 GBP2023-12-31
Total Inventories
1,361,911 GBP2024-12-31
1,082,912 GBP2023-12-31
Debtors
6,732,586 GBP2024-12-31
7,279,028 GBP2023-12-31
Cash at bank and in hand
62,232 GBP2024-12-31
696,861 GBP2023-12-31
Current Assets
8,156,729 GBP2024-12-31
9,058,801 GBP2023-12-31
Creditors
Current
36,683,803 GBP2024-12-31
5,100,132 GBP2023-12-31
Net Current Assets/Liabilities
-28,527,074 GBP2024-12-31
3,958,669 GBP2023-12-31
Total Assets Less Current Liabilities
6,759,570 GBP2024-12-31
11,438,925 GBP2023-12-31
Creditors
Non-current
-259,503 GBP2024-12-31
-581,345 GBP2023-12-31
Net Assets/Liabilities
6,225,269 GBP2024-12-31
10,582,782 GBP2023-12-31
Equity
Called up share capital
8,603,669 GBP2024-12-31
8,603,669 GBP2023-12-31
8,603,669 GBP2022-12-31
Share premium
48,907,323 GBP2024-12-31
48,907,323 GBP2023-12-31
48,907,323 GBP2022-12-31
Capital redemption reserve
139,925 GBP2024-12-31
139,925 GBP2023-12-31
139,925 GBP2022-12-31
Retained earnings (accumulated losses)
-51,425,648 GBP2024-12-31
-47,068,135 GBP2023-12-31
-46,494,967 GBP2022-12-31
Equity
6,225,269 GBP2024-12-31
10,582,782 GBP2023-12-31
11,155,950 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,357,513 GBP2024-01-01 ~ 2024-12-31
-573,168 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,210,056 GBP2024-01-01 ~ 2024-12-31
5,603,710 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
672,950 GBP2024-01-01 ~ 2024-12-31
633,509 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
306,362 GBP2024-01-01 ~ 2024-12-31
247,248 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,189,368 GBP2024-01-01 ~ 2024-12-31
6,484,467 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1022024-01-01 ~ 2024-12-31
892023-01-01 ~ 2023-12-31
Director Remuneration
264,598 GBP2024-01-01 ~ 2024-12-31
309,001 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,470,640 GBP2024-01-01 ~ 2024-12-31
1,464,156 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-911,498 GBP2024-01-01 ~ 2024-12-31
-125,810 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,287,447 GBP2024-12-31
1,257,142 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,014,880 GBP2024-12-31
923,819 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
91,061 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
272,567 GBP2024-12-31
333,323 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,325,292 GBP2024-12-31
7,577,697 GBP2023-12-31
Plant and equipment
40,915,685 GBP2024-12-31
11,553,569 GBP2023-12-31
Furniture and fittings
1,576,537 GBP2024-12-31
1,435,187 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
49,817,514 GBP2024-12-31
20,566,453 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-252,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-252,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,082,187 GBP2024-12-31
2,858,445 GBP2023-12-31
Plant and equipment
10,445,425 GBP2024-12-31
9,468,570 GBP2023-12-31
Furniture and fittings
1,275,825 GBP2024-12-31
1,092,505 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,803,437 GBP2024-12-31
13,419,520 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
312,841 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
976,855 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
183,320 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,473,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-89,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-89,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
4,243,105 GBP2024-12-31
4,719,252 GBP2023-12-31
Plant and equipment
30,470,260 GBP2024-12-31
2,084,999 GBP2023-12-31
Furniture and fittings
300,712 GBP2024-12-31
342,682 GBP2023-12-31
Raw Materials
1,361,911 GBP2024-12-31
1,082,912 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,391,012 GBP2024-12-31
2,317,836 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,275,711 GBP2023-12-31
Other Debtors
Current
1,282,025 GBP2024-12-31
993,662 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
631,124 GBP2024-12-31
488,321 GBP2023-12-31
Prepayments/Accrued Income
Current
3,428,425 GBP2024-12-31
1,203,498 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,732,586 GBP2024-12-31
Amounts falling due within one year, Current
7,279,028 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,689 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,489,304 GBP2024-12-31
1,373,451 GBP2023-12-31
Amounts owed to group undertakings
Current
31,399,716 GBP2024-12-31
Other Taxation & Social Security Payable
Current
177,777 GBP2024-12-31
564,316 GBP2023-12-31
Other Creditors
Current
24,142 GBP2024-12-31
54,420 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,561,815 GBP2024-12-31
2,069,207 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,185,807 GBP2024-12-31
1,170,232 GBP2023-12-31
Between one and five year
4,679,076 GBP2024-12-31
4,572,128 GBP2023-12-31
More than five year
10,805,240 GBP2024-12-31
11,659,098 GBP2023-12-31
All periods
16,670,123 GBP2024-12-31
17,401,458 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,357,513 GBP2024-01-01 ~ 2024-12-31