Turnover/Revenue
7,290,516 GBP2021-06-01 ~ 2022-05-31
3,388,349 GBP2020-06-01 ~ 2021-05-31
Cost of Sales
-4,099,094 GBP2021-06-01 ~ 2022-05-31
-2,954,150 GBP2020-06-01 ~ 2021-05-31
Administrative Expenses
-2,201,329 GBP2020-06-01 ~ 2021-05-31
Profit/Loss
96,219 GBP2021-06-01 ~ 2022-05-31
-1,322,904 GBP2020-06-01 ~ 2021-05-31
Comprehensive Income/Expense
96,219 GBP2021-06-01 ~ 2022-05-31
-1,322,904 GBP2020-06-01 ~ 2021-05-31
Intangible Assets
Other
100,492 GBP2022-05-31
107,837 GBP2021-05-31
Property, Plant & Equipment
263,974 GBP2022-05-31
308,281 GBP2021-05-31
Fixed Assets
364,466 GBP2022-05-31
416,118 GBP2021-05-31
Debtors
43,723,823 GBP2022-05-31
44,681,455 GBP2021-05-31
Cash at bank and in hand
6,819,374 GBP2022-05-31
2,879,257 GBP2021-05-31
Current Assets
50,543,197 GBP2022-05-31
47,560,712 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-48,778,574 GBP2022-05-31
-45,987,296 GBP2021-05-31
Net Current Assets/Liabilities
1,764,623 GBP2022-05-31
1,573,416 GBP2021-05-31
Total Assets Less Current Liabilities
2,129,089 GBP2022-05-31
1,989,534 GBP2021-05-31
Creditors
Non-current, Amounts falling due after one year
-1,668,337 GBP2022-05-31
-1,620,000 GBP2021-05-31
Net Assets/Liabilities
460,752 GBP2022-05-31
364,533 GBP2021-05-31
Equity
Called up share capital
565,030 GBP2022-05-31
565,030 GBP2021-05-31
565,030 GBP2020-05-31
Share premium
44,770 GBP2022-05-31
44,770 GBP2021-05-31
44,770 GBP2020-05-31
Retained earnings (accumulated losses)
-149,048 GBP2022-05-31
-245,267 GBP2021-05-31
1,077,637 GBP2020-05-31
Equity
460,752 GBP2022-05-31
364,533 GBP2021-05-31
1,687,437 GBP2020-05-31
Profit/Loss
Retained earnings (accumulated losses)
96,219 GBP2021-06-01 ~ 2022-05-31
-1,322,904 GBP2020-06-01 ~ 2021-05-31
Audit Fees/Expenses
17,500 GBP2021-06-01 ~ 2022-05-31
18,000 GBP2020-06-01 ~ 2021-05-31
Intangible Assets - Increase From Amortisation Charge for Year
37,395 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
1382021-06-01 ~ 2022-05-31
1322020-06-01 ~ 2021-05-31
Wages/Salaries
4,371,366 GBP2021-06-01 ~ 2022-05-31
3,285,630 GBP2020-06-01 ~ 2021-05-31
Social Security Costs
386,569 GBP2021-06-01 ~ 2022-05-31
284,616 GBP2020-06-01 ~ 2021-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,222 GBP2021-06-01 ~ 2022-05-31
48,975 GBP2020-06-01 ~ 2021-05-31
Staff Costs/Employee Benefits Expense
4,825,157 GBP2021-06-01 ~ 2022-05-31
3,619,221 GBP2020-06-01 ~ 2021-05-31
Interest Payable/Similar Charges (Finance Costs)
36,526 GBP2021-06-01 ~ 2022-05-31
3,458 GBP2020-06-01 ~ 2021-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,492 GBP2021-06-01 ~ 2022-05-31
11,590 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
121,461 GBP2021-06-01 ~ 2022-05-31
-1,596,522 GBP2020-06-01 ~ 2021-05-31
Intangible Assets - Gross Cost
Computer software
134,971 GBP2022-05-31
150,518 GBP2021-05-31
Development expenditure
83,892 GBP2022-05-31
1,104,752 GBP2021-05-31
Intangible Assets - Gross Cost
218,863 GBP2022-05-31
1,255,270 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
28,533 GBP2022-05-31
1,064,194 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
118,371 GBP2022-05-31
1,147,433 GBP2021-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
15,249 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
Development expenditure
55,359 GBP2022-05-31
40,558 GBP2021-05-31
Intangible Assets
100,492 GBP2022-05-31
107,837 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
345,687 GBP2022-05-31
430,550 GBP2021-05-31
Plant and equipment
0 GBP2022-05-31
124,421 GBP2021-05-31
Furniture and fittings
159,958 GBP2022-05-31
836,827 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
505,645 GBP2022-05-31
1,391,798 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-124,421 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings
-684,869 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals
-917,708 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
93,935 GBP2022-05-31
154,222 GBP2021-05-31
Plant and equipment
0 GBP2022-05-31
124,421 GBP2021-05-31
Furniture and fittings
147,736 GBP2022-05-31
804,874 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,671 GBP2022-05-31
1,083,517 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
48,131 GBP2021-06-01 ~ 2022-05-31
Plant and equipment
0 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings
27,731 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,862 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-124,421 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings
-684,869 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-917,708 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
251,752 GBP2022-05-31
276,328 GBP2021-05-31
Plant and equipment
0 GBP2022-05-31
0 GBP2021-05-31
Furniture and fittings
12,222 GBP2022-05-31
31,953 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
42,643,794 GBP2022-05-31
43,100,609 GBP2021-05-31
Amount of corporation tax that is recoverable
Current
244,345 GBP2022-05-31
279,079 GBP2021-05-31
Other Debtors
Current
252,690 GBP2022-05-31
652,010 GBP2021-05-31
Prepayments/Accrued Income
Current
578,503 GBP2022-05-31
649,757 GBP2021-05-31
Debtors - Deferred Tax Asset
Current
4,491 GBP2022-05-31
0 GBP2021-05-31
Debtors
Current, Amounts falling due within one year
43,723,823 GBP2022-05-31
44,681,455 GBP2021-05-31
Bank Borrowings/Overdrafts
Current
451,663 GBP2022-05-31
180,000 GBP2021-05-31
Trade Creditors/Trade Payables
Current
45,807,855 GBP2022-05-31
42,873,047 GBP2021-05-31
Other Taxation & Social Security Payable
Current
402,432 GBP2022-05-31
378,303 GBP2021-05-31
Other Creditors
Current
323,846 GBP2022-05-31
394,861 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
1,792,778 GBP2022-05-31
2,161,085 GBP2021-05-31
Creditors
Current
48,778,574 GBP2022-05-31
45,987,296 GBP2021-05-31
Bank Borrowings/Overdrafts
Non-current
1,668,337 GBP2022-05-31
1,620,000 GBP2021-05-31
Bank Borrowings
2,120,000 GBP2022-05-31
1,800,000 GBP2021-05-31
Equity
Called up share capital
565,030 GBP2022-05-31
565,030 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
204,794 GBP2022-05-31
209,198 GBP2021-05-31
Between two and five year
803,672 GBP2022-05-31
808,466 GBP2021-05-31
More than five year
950,000 GBP2022-05-31
1,150,000 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,958,466 GBP2022-05-31
2,167,664 GBP2021-05-31