Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Administrative Expenses
-8,389,023 GBP2024-01-01 ~ 2024-12-31
1,933,996 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-8,389,023 GBP2024-01-01 ~ 2024-12-31
1,933,996 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
725,394 GBP2024-01-01 ~ 2024-12-31
795,029 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,470,845 GBP2024-01-01 ~ 2024-12-31
-7,560,571 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-15,134,474 GBP2024-01-01 ~ 2024-12-31
-4,831,546 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-15,148,987 GBP2024-01-01 ~ 2024-12-31
-4,831,546 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-19,828,996 GBP2024-01-01 ~ 2024-12-31
-4,831,546 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
83,204,210 GBP2024-12-31
82,934,342 GBP2023-12-31
Debtors
9,693,080 GBP2024-12-31
9,419,429 GBP2023-12-31
Cash at bank and in hand
8,722 GBP2024-12-31
9,255 GBP2023-12-31
Current Assets
9,701,802 GBP2024-12-31
9,428,684 GBP2023-12-31
Net Current Assets/Liabilities
-97,804,898 GBP2024-12-31
-77,906,364 GBP2023-12-31
Total Assets Less Current Liabilities
-14,600,688 GBP2024-12-31
5,027,978 GBP2023-12-31
Creditors
Non-current
-4,903,589 GBP2024-12-31
-4,703,259 GBP2023-12-31
Net Assets/Liabilities
-19,504,277 GBP2024-12-31
324,719 GBP2023-12-31
Equity
Called up share capital
2,200,014 GBP2024-12-31
2,200,014 GBP2023-12-31
2,200,014 GBP2022-12-31
Retained earnings (accumulated losses)
-21,704,291 GBP2024-12-31
-1,875,295 GBP2023-12-31
2,956,251 GBP2022-12-31
Equity
-19,504,277 GBP2024-12-31
324,719 GBP2023-12-31
5,156,265 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-19,828,996 GBP2024-01-01 ~ 2024-12-31
-4,831,546 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
14,513 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-3,783,619 GBP2024-01-01 ~ 2024-12-31
-1,136,380 GBP2023-01-01 ~ 2023-12-31
Investments in Group Undertakings
Cost valuation
83,204,210 GBP2024-12-31
82,934,342 GBP2023-12-31
Additions to investments
269,868 GBP2024-12-31
Investments in Group Undertakings
83,204,210 GBP2024-12-31
82,934,342 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,693,080 GBP2024-12-31
9,419,429 GBP2023-12-31
Amounts owed to group undertakings
Current
95,265,695 GBP2024-12-31
87,335,048 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,241,005 GBP2024-12-31
Amounts owed to group undertakings
Non-current
4,903,589 GBP2024-12-31
4,703,259 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,300,000 shares2024-12-31
Class 2 ordinary share
900,000 shares2024-12-31
Class 3 ordinary share
14 shares2024-12-31