Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 3 ordinary share
02024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
14,250 GBP2024-12-31
19,000 GBP2023-12-31
Property, Plant & Equipment
310,122 GBP2024-12-31
215,269 GBP2023-12-31
Fixed Assets
324,372 GBP2024-12-31
234,269 GBP2023-12-31
Total Inventories
383,750 GBP2024-12-31
319,794 GBP2023-12-31
Debtors
377,500 GBP2024-12-31
510,615 GBP2023-12-31
Cash at bank and in hand
1,638,604 GBP2024-12-31
1,680,626 GBP2023-12-31
Current Assets
2,399,854 GBP2024-12-31
2,511,035 GBP2023-12-31
Creditors
Current
855,982 GBP2024-12-31
1,184,244 GBP2023-12-31
Net Current Assets/Liabilities
1,543,872 GBP2024-12-31
1,326,791 GBP2023-12-31
Total Assets Less Current Liabilities
1,868,244 GBP2024-12-31
1,561,060 GBP2023-12-31
Net Assets/Liabilities
1,838,465 GBP2024-12-31
1,485,661 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
101 GBP2023-12-31
Retained earnings (accumulated losses)
1,838,363 GBP2024-12-31
1,485,560 GBP2023-12-31
Equity
1,838,465 GBP2024-12-31
1,485,661 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
66,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
52,500 GBP2024-12-31
47,750 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,750 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
14,250 GBP2024-12-31
19,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
72,095 GBP2024-12-31
72,095 GBP2023-12-31
Plant and equipment
200,989 GBP2024-12-31
139,879 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,796 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
72,095 GBP2024-12-31
72,095 GBP2023-12-31
Plant and equipment
132,011 GBP2024-12-31
116,520 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,117 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,626 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
68,978 GBP2024-12-31
23,359 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
520,688 GBP2024-12-31
434,987 GBP2023-12-31
Computers
68,653 GBP2024-12-31
64,029 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
927,529 GBP2024-12-31
776,094 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-127,706 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-136,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
294,104 GBP2024-12-31
260,292 GBP2023-12-31
Computers
54,093 GBP2024-12-31
46,814 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
617,407 GBP2024-12-31
560,825 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
121,518 GBP2024-01-01 ~ 2024-12-31
Computers
7,279 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,914 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-87,706 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-93,332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
226,584 GBP2024-12-31
174,695 GBP2023-12-31
Computers
14,560 GBP2024-12-31
17,215 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
67,807 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
47,055 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
22,116 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
65,497 GBP2024-12-31
20,752 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
181,509 GBP2024-12-31
432,836 GBP2023-12-31
Other Debtors
Current
159,136 GBP2024-12-31
24,328 GBP2023-12-31
Prepayments
Current
36,855 GBP2024-12-31
53,451 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
377,500 GBP2024-12-31
Current, Amounts falling due within one year
510,615 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,640 GBP2024-12-31
6,335 GBP2023-12-31
Trade Creditors/Trade Payables
Current
492,215 GBP2024-12-31
528,745 GBP2023-12-31
Corporation Tax Payable
Current
251,547 GBP2024-12-31
219,115 GBP2023-12-31
Other Taxation & Social Security Payable
Current
44,009 GBP2024-12-31
112,932 GBP2023-12-31
Other Creditors
Current
54,069 GBP2024-12-31
311,499 GBP2023-12-31
Accrued Liabilities
Current
6,056 GBP2024-12-31
5,607 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
11,252 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,282 GBP2024-12-31
48,412 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
519,303 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-166,500 GBP2024-01-01 ~ 2024-12-31