Average Number of Employees
82023-06-01 ~ 2024-05-31
92022-06-01 ~ 2023-05-31
Intangible Assets
64,000 GBP2024-05-31
80,000 GBP2023-05-31
Property, Plant & Equipment
27,642 GBP2024-05-31
27,662 GBP2023-05-31
Fixed Assets
91,642 GBP2024-05-31
107,662 GBP2023-05-31
Total Inventories
1,623 GBP2024-05-31
1,668 GBP2023-05-31
Debtors
Current
12,672 GBP2024-05-31
16,300 GBP2023-05-31
Cash at bank and in hand
141,088 GBP2024-05-31
93,806 GBP2023-05-31
Current Assets
155,383 GBP2024-05-31
111,774 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-75,791 GBP2023-05-31
Net Current Assets/Liabilities
52,101 GBP2024-05-31
35,983 GBP2023-05-31
Total Assets Less Current Liabilities
143,743 GBP2024-05-31
143,645 GBP2023-05-31
Net Assets/Liabilities
139,109 GBP2024-05-31
138,802 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
139,009 GBP2024-05-31
138,702 GBP2023-05-31
Equity
139,109 GBP2024-05-31
138,802 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-06-01 ~ 2024-05-31
Motor vehicles
252023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
320,000 GBP2024-05-31
320,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
256,000 GBP2024-05-31
240,000 GBP2023-05-31
Intangible Assets
Goodwill
64,000 GBP2024-05-31
80,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,269 GBP2024-05-31
65,793 GBP2023-05-31
Motor vehicles
52,980 GBP2024-05-31
51,380 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
123,249 GBP2024-05-31
117,173 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
41,408 GBP2023-05-31
Motor vehicles
48,103 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
89,511 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,169 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
6,096 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,335 GBP2024-05-31
Motor vehicles
49,272 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,607 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
23,934 GBP2024-05-31
24,385 GBP2023-05-31
Motor vehicles
3,708 GBP2024-05-31
3,277 GBP2023-05-31
Finished Goods/Goods for Resale
1,623 GBP2024-05-31
1,668 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,445 GBP2024-05-31
9,896 GBP2023-05-31
Other Debtors
Current
4,750 GBP2024-05-31
3,250 GBP2023-05-31
Prepayments/Accrued Income
Current
3,477 GBP2024-05-31
3,154 GBP2023-05-31
Cash and Cash Equivalents
141,088 GBP2024-05-31
93,806 GBP2023-05-31
Trade Creditors/Trade Payables
Current
48,878 GBP2024-05-31
37,040 GBP2023-05-31
Corporation Tax Payable
Current
26,509 GBP2024-05-31
11,749 GBP2023-05-31
Taxation/Social Security Payable
Current
18,481 GBP2024-05-31
19,170 GBP2023-05-31
Other Creditors
Current
1,650 GBP2024-05-31
798 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
7,764 GBP2024-05-31
7,034 GBP2023-05-31
Creditors
Current
103,282 GBP2024-05-31
75,791 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,800 GBP2024-05-31
46,020 GBP2023-05-31
Between one and five year
179,400 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
226,200 GBP2024-05-31
46,020 GBP2023-05-31