52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-06-30
Intangible Assets
298,261 GBP2021-06-30
336,747 GBP2020-06-30
Property, Plant & Equipment
939,507 GBP2021-06-30
976,307 GBP2020-06-30
Fixed Assets
1,237,768 GBP2021-06-30
1,313,054 GBP2020-06-30
Total Inventories
745,064 GBP2021-06-30
1,470,961 GBP2020-06-30
Debtors
2,007,323 GBP2021-06-30
1,191,456 GBP2020-06-30
Cash at bank and in hand
1,491,689 GBP2021-06-30
429,489 GBP2020-06-30
Current Assets
4,244,076 GBP2021-06-30
3,091,906 GBP2020-06-30
Creditors
Current
1,431,168 GBP2021-06-30
970,520 GBP2020-06-30
Net Current Assets/Liabilities
2,812,908 GBP2021-06-30
2,121,386 GBP2020-06-30
Total Assets Less Current Liabilities
4,050,676 GBP2021-06-30
3,434,440 GBP2020-06-30
Net Assets/Liabilities
3,822,805 GBP2021-06-30
3,161,090 GBP2020-06-30
Equity
Called up share capital
800 GBP2021-06-30
800 GBP2020-06-30
Share premium
49,731 GBP2021-06-30
49,731 GBP2020-06-30
Retained earnings (accumulated losses)
3,772,274 GBP2021-06-30
3,110,559 GBP2020-06-30
Equity
3,822,805 GBP2021-06-30
3,161,090 GBP2020-06-30
Average Number of Employees
542020-07-01 ~ 2021-06-30
522019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Net goodwill
375,000 GBP2020-06-30
Other than goodwill
9,857 GBP2020-06-30
Intangible Assets - Gross Cost
384,857 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
84,375 GBP2021-06-30
46,875 GBP2020-06-30
Other than goodwill
2,221 GBP2021-06-30
1,235 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
86,596 GBP2021-06-30
48,110 GBP2020-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
37,500 GBP2020-07-01 ~ 2021-06-30
Other than goodwill
986 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
38,486 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
Net goodwill
290,625 GBP2021-06-30
328,125 GBP2020-06-30
Other than goodwill
7,636 GBP2021-06-30
8,622 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
862,809 GBP2021-06-30
862,809 GBP2020-06-30
Plant and equipment
57,133 GBP2021-06-30
57,133 GBP2020-06-30
Furniture and fittings
4,196 GBP2021-06-30
4,196 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
21,913 GBP2021-06-30
20,956 GBP2020-06-30
Plant and equipment
31,198 GBP2021-06-30
22,626 GBP2020-06-30
Furniture and fittings
820 GBP2021-06-30
223 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
957 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
8,572 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
597 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings
840,896 GBP2021-06-30
841,853 GBP2020-06-30
Plant and equipment
25,935 GBP2021-06-30
34,507 GBP2020-06-30
Furniture and fittings
3,376 GBP2021-06-30
3,973 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
99,713 GBP2021-06-30
108,578 GBP2020-06-30
Computers
4,852 GBP2021-06-30
4,852 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
1,028,703 GBP2021-06-30
1,037,568 GBP2020-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-8,865 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Disposals
-8,865 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
32,038 GBP2021-06-30
15,847 GBP2020-06-30
Computers
3,227 GBP2021-06-30
1,609 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,196 GBP2021-06-30
61,261 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
16,191 GBP2020-07-01 ~ 2021-06-30
Computers
1,618 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,935 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Motor vehicles
67,675 GBP2021-06-30
92,731 GBP2020-06-30
Computers
1,625 GBP2021-06-30
3,243 GBP2020-06-30
Finished Goods
745,064 GBP2021-06-30
1,470,961 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
1,776,135 GBP2021-06-30
982,053 GBP2020-06-30
Other Debtors
Current
51,421 GBP2021-06-30
18,109 GBP2020-06-30
Prepayments/Accrued Income
Current
179,767 GBP2021-06-30
191,294 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
2,007,323 GBP2021-06-30
1,191,456 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
16,648 GBP2021-06-30
15,643 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
20,065 GBP2021-06-30
23,124 GBP2020-06-30
Trade Creditors/Trade Payables
Current
445,539 GBP2021-06-30
333,258 GBP2020-06-30
Corporation Tax Payable
Current
219,786 GBP2021-06-30
100,011 GBP2020-06-30
Other Taxation & Social Security Payable
Current
27,144 GBP2021-06-30
23,481 GBP2020-06-30
Other Creditors
Current
44,545 GBP2021-06-30
45,670 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
138,019 GBP2021-06-30
55,700 GBP2020-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
15,778 GBP2021-06-30
16,129 GBP2020-06-30
Between two and five year, Non-current
55,719 GBP2021-06-30
56,201 GBP2020-06-30
More than five year, Non-current
122,932 GBP2021-06-30
140,377 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Non-current
17,489 GBP2021-06-30
38,058 GBP2020-06-30
Bank Borrowings
Secured
211,077 GBP2021-06-30
228,350 GBP2020-06-30
Total Borrowings
Secured
248,631 GBP2021-06-30
289,532 GBP2020-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
15,953 GBP2021-06-30
22,585 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,953 GBP2021-06-30
22,585 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
800 shares2021-06-30