(expand)Debtors
Non-current
266,667 GBP2024-03-31
Current
10,787,653 GBP2024-03-31
9,588,336 GBP2022-09-30
Cash at bank and in hand
126,498 GBP2024-03-31
49,467 GBP2022-09-30
Current Assets
14,324,979 GBP2024-03-31
13,279,423 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-14,328,045 GBP2024-03-31
-11,477,235 GBP2022-09-30
Net Current Assets/Liabilities
-3,066 GBP2024-03-31
1,802,188 GBP2022-09-30
Total Assets Less Current Liabilities
9,881,057 GBP2024-03-31
7,669,090 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,796,662 GBP2022-09-30
Net Assets/Liabilities
4,093,869 GBP2024-03-31
4,126,791 GBP2022-09-30
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2022-09-30
2 GBP2021-10-01
Retained earnings (accumulated losses)
4,093,867 GBP2024-03-31
4,126,789 GBP2022-09-30
3,314,428 GBP2021-10-01
Equity
4,093,869 GBP2024-03-31
4,126,791 GBP2022-09-30
3,314,430 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
288,419 GBP2022-10-01 ~ 2024-03-31
812,361 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
288,419 GBP2022-10-01 ~ 2024-03-31
812,361 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
288,419 GBP2022-10-01 ~ 2024-03-31
812,361 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-321,341 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
924,675 GBP2022-10-01 ~ 2024-03-31
452,589 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
35,000 GBP2022-10-01 ~ 2024-03-31
20,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
4,114,201 GBP2022-10-01 ~ 2024-03-31
2,828,289 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
429,249 GBP2022-10-01 ~ 2024-03-31
291,559 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,642,247 GBP2022-10-01 ~ 2024-03-31
3,183,898 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
198,326 GBP2022-10-01 ~ 2024-03-31
-20,063 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
135,909 GBP2022-10-01 ~ 2024-03-31
152,430 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
15,252 GBP2024-03-31
15,252 GBP2022-09-30
Intangible Assets - Gross Cost
965,252 GBP2024-03-31
965,252 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,866 GBP2024-03-31
3,578 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
828,199 GBP2024-03-31
622,911 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
205,288 GBP2022-10-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
9,386 GBP2024-03-31
11,674 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,998,314 GBP2024-03-31
6,762,022 GBP2022-09-30
Motor vehicles
3,772,520 GBP2024-03-31
3,019,250 GBP2022-09-30
Office equipment
640,222 GBP2024-03-31
284,749 GBP2022-09-30
Computers
200,000 GBP2024-03-31
200,000 GBP2022-09-30
Other
362,868 GBP2024-03-31
362,868 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
14,973,924 GBP2024-03-31
10,628,889 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-75,000 GBP2022-10-01 ~ 2024-03-31
Motor vehicles
-1,768,792 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,843,792 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,925,290 GBP2022-09-30
Motor vehicles
1,910,239 GBP2022-09-30
Office equipment
148,800 GBP2022-09-30
Computers
120,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,104,329 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
984,704 GBP2022-10-01 ~ 2024-03-31
Office equipment, Owned/Freehold
81,206 GBP2022-10-01 ~ 2024-03-31
Computers, Owned/Freehold
60,001 GBP2022-10-01 ~ 2024-03-31
Owned/Freehold
1,566,420 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,626 GBP2022-10-01 ~ 2024-03-31
Motor vehicles
-1,413,268 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,443,894 GBP2022-10-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,879,368 GBP2024-03-31
Motor vehicles
937,480 GBP2024-03-31
Office equipment
230,006 GBP2024-03-31
Computers
180,001 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,226,855 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
6,118,946 GBP2024-03-31
3,836,732 GBP2022-09-30
Motor vehicles
2,835,040 GBP2024-03-31
1,109,011 GBP2022-09-30
Office equipment
410,216 GBP2024-03-31
135,949 GBP2022-09-30
Computers
19,999 GBP2024-03-31
80,000 GBP2022-09-30
Other
362,868 GBP2024-03-31
362,868 GBP2022-09-30
Under hire purchased contracts or finance leases, Plant and equipment
2,853,558 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
1,618,486 GBP2022-09-30
Under hire purchased contracts or finance leases, Motor vehicles
2,805,743 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
989,016 GBP2022-09-30
Under hire purchased contracts or finance leases
5,669,690 GBP2024-03-31
2,632,276 GBP2022-09-30
Raw materials and consumables
65,014 GBP2024-03-31
2,969,104 GBP2022-09-30
Value of work in progress
18,412 GBP2024-03-31
91,454 GBP2022-09-30
Finished Goods/Goods for Resale
3,060,735 GBP2024-03-31
581,062 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,426,806 GBP2024-03-31
5,348,928 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,173,595 GBP2024-03-31
1,161,972 GBP2022-09-30
Other Debtors
Current
1,796,581 GBP2024-03-31
1,588,000 GBP2022-09-30
Prepayments/Accrued Income
Current
1,390,671 GBP2024-03-31
1,489,436 GBP2022-09-30
Bank Borrowings
Current
166,667 GBP2024-03-31
166,667 GBP2022-09-30
Other Remaining Borrowings
Current
895,559 GBP2024-03-31
942,362 GBP2022-09-30
Trade Creditors/Trade Payables
Current
4,672,101 GBP2024-03-31
3,507,012 GBP2022-09-30
Amounts owed to group undertakings
Current
30,006 GBP2024-03-31
351,448 GBP2022-09-30
Taxation/Social Security Payable
Current
1,500,075 GBP2024-03-31
871,770 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
1,450,233 GBP2024-03-31
909,489 GBP2022-09-30
Other Creditors
Current
493,773 GBP2024-03-31
21,495 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,198,275 GBP2024-03-31
1,218,259 GBP2022-09-30
Creditors
Current
14,328,045 GBP2024-03-31
11,477,235 GBP2022-09-30
Bank Borrowings
Non-current
111,112 GBP2024-03-31
444,445 GBP2022-09-30
Other Remaining Borrowings
Non-current
370,743 GBP2024-03-31
365,258 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,793,151 GBP2024-03-31
1,554,959 GBP2022-09-30
Trade Creditors/Trade Payables
Non-current
432,000 GBP2024-03-31
432,000 GBP2022-09-30
Creditors
Non-current
4,707,006 GBP2024-03-31
2,796,662 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
166,667 GBP2024-03-31
166,667 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
1,062,226 GBP2024-03-31
1,109,029 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
111,112 GBP2024-03-31
Total Borrowings
1,544,081 GBP2024-03-31
1,918,732 GBP2022-09-30
Minimum gross finance lease payments owing
5,243,384 GBP2024-03-31
2,464,448 GBP2022-09-30
Net Deferred Tax Liability/Asset
-1,080,182 GBP2024-03-31
-745,637 GBP2022-09-30
-756,081 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-334,545 GBP2022-10-01 ~ 2024-03-31
10,444 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,617,656 GBP2024-03-31
-820,013 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
296,817 GBP2024-03-31
298,765 GBP2022-09-30
Between one and five year
989,195 GBP2024-03-31
1,127,416 GBP2022-09-30
More than five year
240,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,286,012 GBP2024-03-31
1,666,181 GBP2022-09-30