Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Intangible Assets
63,375 GBP2025-03-31
67,875 GBP2024-03-31
Property, Plant & Equipment
1,187,401 GBP2025-03-31
1,509,565 GBP2024-03-31
Fixed Assets
1,250,776 GBP2025-03-31
1,577,440 GBP2024-03-31
Debtors
2,487,895 GBP2025-03-31
2,016,240 GBP2024-03-31
Cash at bank and in hand
19,368 GBP2025-03-31
140,343 GBP2024-03-31
Current Assets
2,507,263 GBP2025-03-31
2,156,583 GBP2024-03-31
Creditors
Current
563,267 GBP2025-03-31
1,057,031 GBP2024-03-31
Net Current Assets/Liabilities
1,943,996 GBP2025-03-31
1,099,552 GBP2024-03-31
Total Assets Less Current Liabilities
3,194,772 GBP2025-03-31
2,676,992 GBP2024-03-31
Creditors
Non-current
-554,956 GBP2025-03-31
-811,337 GBP2024-03-31
Net Assets/Liabilities
2,363,989 GBP2025-03-31
1,488,264 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
2,363,889 GBP2025-03-31
1,488,164 GBP2024-03-31
Equity
2,363,989 GBP2025-03-31
1,488,264 GBP2024-03-31
Average Number of Employees
682024-04-01 ~ 2025-03-31
632023-05-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
90,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
26,625 GBP2025-03-31
22,125 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,500 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
63,375 GBP2025-03-31
67,875 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
208,502 GBP2025-03-31
194,752 GBP2024-03-31
Motor vehicles
2,028,922 GBP2025-03-31
2,186,906 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,237,424 GBP2025-03-31
2,381,658 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-157,984 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-157,984 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
177,888 GBP2025-03-31
148,453 GBP2024-03-31
Motor vehicles
872,135 GBP2025-03-31
723,640 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,050,023 GBP2025-03-31
872,093 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,435 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
210,063 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,498 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-61,568 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,568 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
30,614 GBP2025-03-31
46,299 GBP2024-03-31
Motor vehicles
1,156,787 GBP2025-03-31
1,463,266 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
204,034 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,125,377 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
1,414,973 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
111,541 GBP2025-03-31
881,206 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,222,657 GBP2025-03-31
931,168 GBP2024-03-31
Other Debtors
Current
35,933 GBP2025-03-31
87,051 GBP2024-03-31
Prepayments
Current
117,764 GBP2025-03-31
116,815 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,487,895 GBP2025-03-31
2,016,240 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
242,336 GBP2025-03-31
326,140 GBP2024-03-31
Trade Creditors/Trade Payables
Current
49,102 GBP2025-03-31
518,565 GBP2024-03-31
Amounts owed to group undertakings
Current
2,493 GBP2025-03-31
Other Taxation & Social Security Payable
Current
92,765 GBP2025-03-31
70,142 GBP2024-03-31
Other Creditors
Current
43,393 GBP2025-03-31
32,555 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
133,178 GBP2025-03-31
109,629 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
554,956 GBP2025-03-31
811,337 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
326,140 GBP2024-03-31
Between one and five year, hire purchase agreements
554,956 GBP2025-03-31
811,337 GBP2024-03-31
hire purchase agreements
797,292 GBP2025-03-31
1,137,477 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
232,000 GBP2025-03-31
232,000 GBP2024-03-31
Between one and five year
564,500 GBP2025-03-31
796,500 GBP2024-03-31
All periods
796,500 GBP2025-03-31
1,028,500 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31