Intangible Assets
429,177 GBP2024-03-31
429,102 GBP2023-03-31
Property, Plant & Equipment
219,486 GBP2024-03-31
200,899 GBP2023-03-31
Fixed Assets - Investments
18,049 GBP2024-03-31
Fixed Assets
666,712 GBP2024-03-31
630,001 GBP2023-03-31
Debtors
715,399 GBP2024-03-31
1,334,295 GBP2023-03-31
Cash at bank and in hand
120,356 GBP2024-03-31
390,255 GBP2023-03-31
Current Assets
835,755 GBP2024-03-31
1,724,550 GBP2023-03-31
Creditors
-111,380 GBP2024-03-31
-107,179 GBP2023-03-31
Net Current Assets/Liabilities
724,375 GBP2024-03-31
1,617,371 GBP2023-03-31
Total Assets Less Current Liabilities
1,391,087 GBP2024-03-31
2,247,372 GBP2023-03-31
Net Assets/Liabilities
771,426 GBP2024-03-31
1,553,829 GBP2023-03-31
Equity
Called up share capital
536,844 GBP2024-03-31
536,844 GBP2023-03-31
Share premium
2,713,156 GBP2024-03-31
2,713,156 GBP2023-03-31
Retained earnings (accumulated losses)
-2,478,574 GBP2024-03-31
-1,696,171 GBP2023-03-31
Average Number of Employees
32023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,080,213 GBP2024-03-31
999,798 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
651,036 GBP2024-03-31
570,696 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
80,340 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
429,177 GBP2024-03-31
429,102 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
50,699 GBP2024-03-31
50,699 GBP2023-03-31
Plant and equipment
504,258 GBP2024-03-31
459,319 GBP2023-03-31
Motor vehicles
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Furniture and fittings
23,087 GBP2024-03-31
23,087 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
583,044 GBP2024-03-31
538,105 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
40,499 GBP2024-03-31
39,224 GBP2023-03-31
Plant and equipment
299,281 GBP2024-03-31
274,797 GBP2023-03-31
Motor vehicles
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Furniture and fittings
18,778 GBP2024-03-31
18,185 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
363,558 GBP2024-03-31
337,206 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,275 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
24,484 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
593 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,352 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
10,200 GBP2024-03-31
11,475 GBP2023-03-31
Plant and equipment
204,977 GBP2024-03-31
184,522 GBP2023-03-31
Furniture and fittings
4,309 GBP2024-03-31
4,902 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
18,049 GBP2024-03-31
Investments in Subsidiaries
18,049 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,900 GBP2024-03-31
Prepayments/Accrued Income
Current
7,890 GBP2023-03-31
Other Debtors
Current
200,000 GBP2024-03-31
1,200,000 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
17,191 GBP2024-03-31
24,959 GBP2023-03-31
Trade Creditors/Trade Payables
Current
68,626 GBP2024-03-31
81,588 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
6,250 GBP2024-03-31
6,250 GBP2023-03-31
Other Taxation & Social Security Payable
Current
4,244 GBP2024-03-31
4,439 GBP2023-03-31
Other Creditors
Current
694 GBP2024-03-31
2,716 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
31,566 GBP2024-03-31
4,067 GBP2023-03-31
Creditors
Current
111,380 GBP2024-03-31
107,179 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
32,292 GBP2024-03-31
38,542 GBP2023-03-31
Other Remaining Borrowings
Non-current
300,000 GBP2024-03-31
375,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
6,250 GBP2024-03-31
6,250 GBP2023-03-31