25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
862024-01-01 ~ 2024-12-31
952023-01-01 ~ 2023-12-31
Intangible Assets
87,500 GBP2024-12-31
112,500 GBP2023-12-31
Property, Plant & Equipment
697,560 GBP2024-12-31
634,587 GBP2023-12-31
Fixed Assets
785,060 GBP2024-12-31
747,087 GBP2023-12-31
Total Inventories
655,304 GBP2024-12-31
336,365 GBP2023-12-31
Debtors
Current
2,139,239 GBP2024-12-31
3,962,231 GBP2023-12-31
Current Assets
2,794,543 GBP2024-12-31
4,298,596 GBP2023-12-31
Net Current Assets/Liabilities
1,339,427 GBP2024-12-31
2,630,483 GBP2023-12-31
Total Assets Less Current Liabilities
2,124,487 GBP2024-12-31
3,377,570 GBP2023-12-31
Net Assets/Liabilities
1,972,899 GBP2024-12-31
3,191,665 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
1,971,899 GBP2024-12-31
3,190,665 GBP2023-12-31
2,063,536 GBP2023-01-01
Equity
1,972,899 GBP2024-12-31
3,191,665 GBP2023-12-31
2,064,536 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
31,234 GBP2024-01-01 ~ 2024-12-31
1,127,129 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
31,234 GBP2024-01-01 ~ 2024-12-31
1,127,129 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
31,234 GBP2024-01-01 ~ 2024-12-31
1,127,129 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
31,234 GBP2024-01-01 ~ 2024-12-31
1,127,129 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,250,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,250,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-1,250,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
412,500 GBP2024-12-31
387,500 GBP2023-12-31
Intangible Assets
Goodwill
87,500 GBP2024-12-31
112,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,002,370 GBP2024-12-31
914,264 GBP2023-12-31
Motor vehicles
594,485 GBP2024-12-31
503,707 GBP2023-12-31
Furniture and fittings
244,952 GBP2024-12-31
226,322 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,873,701 GBP2024-12-31
1,644,293 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-56,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-56,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
674,540 GBP2023-12-31
Motor vehicles
214,890 GBP2023-12-31
Furniture and fittings
120,276 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,009,706 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
26,195 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
200,921 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-34,486 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,486 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
746,737 GBP2024-12-31
Motor vehicles
281,970 GBP2024-12-31
Furniture and fittings
146,471 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,176,141 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
255,633 GBP2024-12-31
239,724 GBP2023-12-31
Motor vehicles
312,515 GBP2024-12-31
288,817 GBP2023-12-31
Furniture and fittings
98,481 GBP2024-12-31
106,046 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
144,227 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
200,835 GBP2023-12-31
Under hire purchased contracts or finance leases
144,227 GBP2024-12-31
200,835 GBP2023-12-31
Raw materials and consumables
486,090 GBP2024-12-31
247,183 GBP2023-12-31
Value of work in progress
169,214 GBP2024-12-31
89,182 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
269,708 GBP2024-12-31
451,419 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,305,481 GBP2024-12-31
2,946,689 GBP2023-12-31
Other Debtors
Current
1,816 GBP2024-12-31
Prepayments/Accrued Income
Current
109,031 GBP2024-12-31
108,857 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
453,203 GBP2024-12-31
455,266 GBP2023-12-31
Trade Creditors/Trade Payables
Current
290,446 GBP2024-12-31
302,827 GBP2023-12-31
Taxation/Social Security Payable
Current
216,031 GBP2024-12-31
266,877 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
66,381 GBP2024-12-31
83,811 GBP2023-12-31
Other Creditors
Current
18,472 GBP2024-12-31
17,134 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
863,786 GBP2024-12-31
997,464 GBP2023-12-31
Creditors
Current
1,455,116 GBP2024-12-31
1,668,113 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
65,605 GBP2023-12-31
Creditors
Non-current
65,605 GBP2023-12-31
Minimum gross finance lease payments owing
66,381 GBP2024-12-31
149,416 GBP2023-12-31
Net Deferred Tax Liability/Asset
-151,588 GBP2024-12-31
-120,300 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-31,288 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-151,588 GBP2024-12-31
-122,336 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31