Average Number of Employees
182024-06-01 ~ 2025-05-31
172023-06-01 ~ 2024-05-31
Property, Plant & Equipment
127,714 GBP2025-05-31
156,320 GBP2024-05-31
Fixed Assets
127,714 GBP2025-05-31
156,320 GBP2024-05-31
Total Inventories
48,722 GBP2025-05-31
32,734 GBP2024-05-31
Debtors
Current
312,865 GBP2025-05-31
253,434 GBP2024-05-31
Cash at bank and in hand
25,399 GBP2025-05-31
5,123 GBP2024-05-31
Current Assets
386,986 GBP2025-05-31
291,291 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-217,868 GBP2024-05-31
Net Current Assets/Liabilities
64,205 GBP2025-05-31
73,423 GBP2024-05-31
Total Assets Less Current Liabilities
191,919 GBP2025-05-31
229,743 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-184,713 GBP2024-05-31
Net Assets/Liabilities
1,924 GBP2025-05-31
6,093 GBP2024-05-31
Equity
Called up share capital
30 GBP2025-05-31
30 GBP2024-05-31
Retained earnings (accumulated losses)
1,894 GBP2025-05-31
6,063 GBP2024-05-31
Equity
1,924 GBP2025-05-31
6,093 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-06-01 ~ 2025-05-31
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
252024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
431,203 GBP2025-05-31
425,892 GBP2024-05-31
Furniture and fittings
6,329 GBP2025-05-31
7,838 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
698,293 GBP2025-05-31
694,491 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,509 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-1,509 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
339,744 GBP2025-05-31
324,981 GBP2024-05-31
Furniture and fittings
3,799 GBP2025-05-31
3,625 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
570,579 GBP2025-05-31
538,171 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,683 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
27,522 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Plant and equipment
6,395 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
6,395 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,509 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,509 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
91,459 GBP2025-05-31
100,911 GBP2024-05-31
Furniture and fittings
2,530 GBP2025-05-31
4,213 GBP2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
36,238 GBP2025-05-31
42,633 GBP2024-05-31
Under hire purchased contracts or finance leases
36,238 GBP2025-05-31
42,633 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
304,674 GBP2025-05-31
235,808 GBP2024-05-31
Other Debtors
Current
5,483 GBP2025-05-31
5,478 GBP2024-05-31
Prepayments/Accrued Income
Current
2,708 GBP2025-05-31
12,148 GBP2024-05-31
Bank Overdrafts
-67,900 GBP2025-05-31
-71,050 GBP2024-05-31
Cash and Cash Equivalents
-42,501 GBP2025-05-31
-65,927 GBP2024-05-31
Bank Overdrafts
Current
67,900 GBP2025-05-31
71,050 GBP2024-05-31
Other Remaining Borrowings
Current
75,136 GBP2025-05-31
33,458 GBP2024-05-31
Trade Creditors/Trade Payables
Current
85,408 GBP2025-05-31
78,686 GBP2024-05-31
Amounts owed to group undertakings
Current
36,717 GBP2025-05-31
Corporation Tax Payable
Current
26,187 GBP2025-05-31
Taxation/Social Security Payable
Current
22,601 GBP2025-05-31
26,490 GBP2024-05-31
Other Creditors
Current
1,248 GBP2025-05-31
1,068 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
7,584 GBP2025-05-31
7,116 GBP2024-05-31
Creditors
Current
322,781 GBP2025-05-31
217,868 GBP2024-05-31
Bank Borrowings
Non-current
141,370 GBP2025-05-31
152,877 GBP2024-05-31
Other Remaining Borrowings
Non-current
16,728 GBP2025-05-31
31,836 GBP2024-05-31
Creditors
Non-current
158,098 GBP2025-05-31
184,713 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
33,458 GBP2024-05-31
Bank Borrowings
Non-current, Between two and five year
37,400 GBP2025-05-31
Between two and five year, Non-current
41,090 GBP2024-05-31
Total Borrowings
233,234 GBP2025-05-31
218,171 GBP2024-05-31
Net Deferred Tax Liability/Asset
-31,897 GBP2025-05-31
-38,937 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,040 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,897 GBP2025-05-31
-38,937 GBP2024-05-31