Average Number of Employees
172023-06-01 ~ 2024-05-31
162022-06-01 ~ 2023-05-31
Property, Plant & Equipment
156,320 GBP2024-05-31
186,689 GBP2023-05-31
Fixed Assets
156,320 GBP2024-05-31
186,689 GBP2023-05-31
Total Inventories
32,734 GBP2024-05-31
84,253 GBP2023-05-31
Debtors
Current
253,434 GBP2024-05-31
271,813 GBP2023-05-31
Cash at bank and in hand
5,123 GBP2024-05-31
16,497 GBP2023-05-31
Current Assets
291,291 GBP2024-05-31
372,563 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-289,870 GBP2023-05-31
Net Current Assets/Liabilities
73,423 GBP2024-05-31
82,693 GBP2023-05-31
Total Assets Less Current Liabilities
229,743 GBP2024-05-31
269,382 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-200,328 GBP2023-05-31
Net Assets/Liabilities
6,093 GBP2024-05-31
24,062 GBP2023-05-31
Equity
Called up share capital
30 GBP2024-05-31
30 GBP2023-05-31
Retained earnings (accumulated losses)
6,063 GBP2024-05-31
24,032 GBP2023-05-31
Equity
6,093 GBP2024-05-31
24,062 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-06-01 ~ 2024-05-31
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
252023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
425,892 GBP2024-05-31
420,551 GBP2023-05-31
Furniture and fittings
7,838 GBP2024-05-31
15,988 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
694,491 GBP2024-05-31
697,300 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,364 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-8,364 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
309,614 GBP2023-05-31
Furniture and fittings
8,903 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
510,611 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,085 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
28,400 GBP2023-06-01 ~ 2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
7,524 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
7,524 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-8,364 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,364 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
324,982 GBP2024-05-31
Furniture and fittings
3,624 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
538,171 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
100,910 GBP2024-05-31
110,937 GBP2023-05-31
Furniture and fittings
4,214 GBP2024-05-31
7,085 GBP2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
42,633 GBP2024-05-31
50,157 GBP2023-05-31
Under hire purchased contracts or finance leases
42,633 GBP2024-05-31
50,157 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
235,808 GBP2024-05-31
250,106 GBP2023-05-31
Other Debtors
Current
5,478 GBP2024-05-31
9,559 GBP2023-05-31
Prepayments/Accrued Income
Current
12,148 GBP2024-05-31
12,148 GBP2023-05-31
Bank Overdrafts
-71,050 GBP2024-05-31
-64,582 GBP2023-05-31
Cash and Cash Equivalents
-65,927 GBP2024-05-31
-48,085 GBP2023-05-31
Bank Overdrafts
Current
71,050 GBP2024-05-31
64,582 GBP2023-05-31
Other Remaining Borrowings
Current
33,458 GBP2024-05-31
76,475 GBP2023-05-31
Trade Creditors/Trade Payables
Current
78,686 GBP2024-05-31
105,182 GBP2023-05-31
Taxation/Social Security Payable
Current
26,490 GBP2024-05-31
35,901 GBP2023-05-31
Other Creditors
Current
1,068 GBP2024-05-31
920 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
7,116 GBP2024-05-31
6,810 GBP2023-05-31
Creditors
Current
217,868 GBP2024-05-31
289,870 GBP2023-05-31
Bank Borrowings
Non-current
152,877 GBP2024-05-31
170,719 GBP2023-05-31
Other Remaining Borrowings
Non-current
31,836 GBP2024-05-31
29,609 GBP2023-05-31
Creditors
Non-current
184,713 GBP2024-05-31
200,328 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
76,475 GBP2023-05-31
Bank Borrowings
Non-current, Between two and five year
41,090 GBP2024-05-31
Between two and five year, Non-current
51,472 GBP2023-05-31
Total Borrowings
218,171 GBP2024-05-31
276,803 GBP2023-05-31
Net Deferred Tax Liability/Asset
-38,937 GBP2024-05-31
-44,992 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,055 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-38,937 GBP2024-05-31
-44,992 GBP2023-05-31