Average Number of Employees
162022-06-01 ~ 2023-05-31
162021-06-01 ~ 2022-05-31
Property, Plant & Equipment
186,688 GBP2023-05-31
209,901 GBP2022-05-31
Fixed Assets
186,688 GBP2023-05-31
209,901 GBP2022-05-31
Total Inventories
84,253 GBP2023-05-31
79,565 GBP2022-05-31
Debtors
Current
271,813 GBP2023-05-31
61,348 GBP2022-05-31
Cash at bank and in hand
16,497 GBP2023-05-31
50,757 GBP2022-05-31
Current Assets
372,563 GBP2023-05-31
191,670 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-289,869 GBP2023-05-31
-262,974 GBP2022-05-31
Net Current Assets/Liabilities
82,694 GBP2023-05-31
-71,304 GBP2022-05-31
Total Assets Less Current Liabilities
269,382 GBP2023-05-31
138,597 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-200,328 GBP2023-05-31
-33,361 GBP2022-05-31
Net Assets/Liabilities
24,062 GBP2023-05-31
74,440 GBP2022-05-31
Equity
Called up share capital
30 GBP2023-05-31
30 GBP2022-05-31
Retained earnings (accumulated losses)
24,032 GBP2023-05-31
74,410 GBP2022-05-31
Equity
24,062 GBP2023-05-31
74,440 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-06-01 ~ 2023-05-31
Motor vehicles
252022-06-01 ~ 2023-05-31
Furniture and fittings
252022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
420,551 GBP2023-05-31
410,322 GBP2022-05-31
Furniture and fittings
15,988 GBP2023-05-31
11,251 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
697,300 GBP2023-05-31
682,334 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-835 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-835 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
291,274 GBP2022-05-31
Furniture and fittings
6,538 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
472,435 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,489 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
3,201 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
30,161 GBP2022-06-01 ~ 2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
8,851 GBP2022-06-01 ~ 2023-05-31
Under hire purchased contracts or finance leases
8,851 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-835 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-835 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
309,614 GBP2023-05-31
Furniture and fittings
8,904 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,612 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
110,937 GBP2023-05-31
119,049 GBP2022-05-31
Furniture and fittings
7,084 GBP2023-05-31
4,714 GBP2022-05-31
Plant and equipment, Under hire purchased contracts or finance leases
50,157 GBP2023-05-31
59,008 GBP2022-05-31
Under hire purchased contracts or finance leases
50,157 GBP2023-05-31
59,008 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
250,106 GBP2023-05-31
49,334 GBP2022-05-31
Other Debtors
Current
9,559 GBP2023-05-31
2,777 GBP2022-05-31
Prepayments/Accrued Income
Current
12,148 GBP2023-05-31
9,237 GBP2022-05-31
Bank Overdrafts
-64,582 GBP2023-05-31
-57,103 GBP2022-05-31
Cash and Cash Equivalents
-48,085 GBP2023-05-31
-6,346 GBP2022-05-31
Bank Overdrafts
Current
64,582 GBP2023-05-31
57,103 GBP2022-05-31
Other Remaining Borrowings
Current
76,475 GBP2023-05-31
26,407 GBP2022-05-31
Trade Creditors/Trade Payables
Current
105,182 GBP2023-05-31
91,814 GBP2022-05-31
Corporation Tax Payable
Current
64,244 GBP2022-05-31
Taxation/Social Security Payable
Current
35,901 GBP2023-05-31
6,526 GBP2022-05-31
Other Creditors
Current
919 GBP2023-05-31
12,854 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
6,810 GBP2023-05-31
4,026 GBP2022-05-31
Creditors
Current
289,869 GBP2023-05-31
262,974 GBP2022-05-31
Bank Borrowings
Non-current
170,719 GBP2023-05-31
23,963 GBP2022-05-31
Other Remaining Borrowings
Non-current
29,609 GBP2023-05-31
9,398 GBP2022-05-31
Creditors
Non-current
200,328 GBP2023-05-31
33,361 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
76,475 GBP2023-05-31
26,407 GBP2022-05-31
Bank Borrowings
Non-current, Between two and five year
51,472 GBP2023-05-31
23,963 GBP2022-05-31
Total Borrowings
276,803 GBP2023-05-31
59,768 GBP2022-05-31
Net Deferred Tax Liability/Asset
-44,992 GBP2023-05-31
-30,797 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,195 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-44,992 GBP2023-05-31
-30,797 GBP2022-05-31