Average Number of Employees
1222023-04-01 ~ 2024-03-31
1252022-04-01 ~ 2023-03-31
Intangible Assets
11,833 GBP2023-03-31
Property, Plant & Equipment
11,666,890 GBP2024-03-31
12,018,388 GBP2023-03-31
Fixed Assets - Investments
409,831 GBP2024-03-31
372,371 GBP2023-03-31
Investment Property
10,523,718 GBP2024-03-31
9,492,062 GBP2023-03-31
Fixed Assets
22,600,439 GBP2024-03-31
21,894,654 GBP2023-03-31
Total Inventories
574,088 GBP2024-03-31
564,713 GBP2023-03-31
Debtors
Current
5,565,867 GBP2024-03-31
6,367,730 GBP2023-03-31
Cash at bank and in hand
1,099 GBP2024-03-31
860 GBP2023-03-31
Current Assets
6,141,054 GBP2024-03-31
6,933,303 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,140,381 GBP2024-03-31
-8,232,208 GBP2023-03-31
Net Current Assets/Liabilities
673 GBP2024-03-31
-1,298,905 GBP2023-03-31
Total Assets Less Current Liabilities
22,601,112 GBP2024-03-31
20,595,749 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,585,395 GBP2024-03-31
-1,617,951 GBP2023-03-31
Net Assets/Liabilities
18,909,351 GBP2024-03-31
17,202,898 GBP2023-03-31
Equity
Called up share capital
19 GBP2024-03-31
19 GBP2023-03-31
19 GBP2022-04-01
Revaluation reserve
5,830,883 GBP2024-03-31
5,056,013 GBP2023-03-31
4,855,513 GBP2022-04-01
Retained earnings (accumulated losses)
8,806,264 GBP2024-03-31
7,874,681 GBP2023-03-31
7,473,809 GBP2022-04-01
Profit/Loss
1,706,453 GBP2023-04-01 ~ 2024-03-31
631,372 GBP2022-04-01 ~ 2023-03-31
Equity
18,909,351 GBP2024-03-31
17,202,898 GBP2023-03-31
16,601,526 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,706,453 GBP2023-04-01 ~ 2024-03-31
631,372 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,706,453 GBP2023-04-01 ~ 2024-03-31
631,372 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,706,453 GBP2023-04-01 ~ 2024-03-31
631,372 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-30,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-774,870 GBP2023-04-01 ~ 2024-03-31
-230,500 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-30,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
709,985 GBP2024-03-31
709,985 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
709,985 GBP2024-03-31
698,152 GBP2023-03-31
Intangible Assets
Goodwill
11,833 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
9,246,088 GBP2024-03-31
8,922,459 GBP2023-03-31
Plant and equipment
11,816,194 GBP2024-03-31
11,988,617 GBP2023-03-31
Motor vehicles
7,412,339 GBP2024-03-31
7,441,915 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
29,004,583 GBP2024-03-31
28,827,272 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-236,765 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-583,799 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-820,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,518,345 GBP2023-03-31
Motor vehicles
5,308,012 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,808,884 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
578,737 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
648,987 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
1,276,249 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-205,004 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-542,436 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-747,440 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,892,078 GBP2024-03-31
Motor vehicles
5,414,563 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,337,693 GBP2024-03-31
Property, Plant & Equipment
Buildings
6,567,145 GBP2024-03-31
6,270,462 GBP2023-03-31
Plant and equipment
2,924,116 GBP2024-03-31
3,470,272 GBP2023-03-31
Motor vehicles
1,997,776 GBP2024-03-31
2,133,903 GBP2023-03-31
Investments in Subsidiaries
269,250 GBP2024-03-31
269,250 GBP2023-03-31
Finished Goods/Goods for Resale
574,088 GBP2024-03-31
564,713 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,481,578 GBP2024-03-31
3,691,457 GBP2023-03-31
Other Debtors
Current
1,652,186 GBP2024-03-31
2,323,132 GBP2023-03-31
Prepayments/Accrued Income
Current
59,742 GBP2024-03-31
70,854 GBP2023-03-31
Bank Overdrafts
-257,541 GBP2024-03-31
-712,491 GBP2023-03-31
Cash and Cash Equivalents
-256,442 GBP2024-03-31
-711,631 GBP2023-03-31
Bank Overdrafts
Current
257,541 GBP2024-03-31
712,491 GBP2023-03-31
Bank Borrowings
Current
234,666 GBP2024-03-31
289,412 GBP2023-03-31
Other Remaining Borrowings
Current
67,337 GBP2024-03-31
310,169 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,543,499 GBP2024-03-31
3,801,942 GBP2023-03-31
Corporation Tax Payable
Current
414,811 GBP2024-03-31
Taxation/Social Security Payable
Current
537,435 GBP2024-03-31
512,672 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
654,915 GBP2024-03-31
833,662 GBP2023-03-31
Other Creditors
Current
674 GBP2024-03-31
1,000,001 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
429,503 GBP2024-03-31
771,859 GBP2023-03-31
Creditors
Current
6,140,381 GBP2024-03-31
8,232,208 GBP2023-03-31
Bank Borrowings
Non-current
803,556 GBP2024-03-31
550,000 GBP2023-03-31
Other Remaining Borrowings
Non-current
29,848 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
781,839 GBP2024-03-31
1,038,103 GBP2023-03-31
Creditors
Non-current
1,585,395 GBP2024-03-31
1,617,951 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
234,666 GBP2024-03-31
289,412 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
302,003 GBP2024-03-31
599,581 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
234,666 GBP2024-03-31
200,000 GBP2023-03-31
Non-current, Between two and five year
568,890 GBP2024-03-31
350,000 GBP2023-03-31
Total Borrowings
1,105,559 GBP2024-03-31
1,179,429 GBP2023-03-31
Minimum gross finance lease payments owing
1,436,754 GBP2024-03-31
1,971,990 GBP2023-03-31
Net Deferred Tax Liability/Asset
-1,582,822 GBP2024-03-31
-1,298,868 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-283,954 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-725,409 GBP2024-03-31
-698,244 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16 shares2024-03-31
16 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.000002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2024-03-31
3 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.000002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,539 GBP2024-03-31
3,383 GBP2023-03-31
Between one and five year
14,155 GBP2024-03-31
10,993 GBP2023-03-31
More than five year
4,424 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,118 GBP2024-03-31
14,376 GBP2023-03-31