Intangible Assets
348,251 GBP2024-12-31
327,493 GBP2023-12-31
Property, Plant & Equipment
9,954 GBP2024-12-31
8,711 GBP2023-12-31
Fixed Assets
358,205 GBP2024-12-31
336,204 GBP2023-12-31
Debtors
466,687 GBP2024-12-31
158,898 GBP2023-12-31
Cash at bank and in hand
21,597 GBP2024-12-31
15,599 GBP2023-12-31
Current Assets
742,232 GBP2024-12-31
250,828 GBP2023-12-31
Net Current Assets/Liabilities
-684,508 GBP2024-12-31
-1,549,898 GBP2023-12-31
Total Assets Less Current Liabilities
-326,303 GBP2024-12-31
-1,213,694 GBP2023-12-31
Net Assets/Liabilities
-342,303 GBP2024-12-31
-1,229,694 GBP2023-12-31
Equity
Called up share capital
199 GBP2024-12-31
177 GBP2023-12-31
Share premium
2,389,364 GBP2024-12-31
389,386 GBP2023-12-31
Retained earnings (accumulated losses)
-2,731,866 GBP2024-12-31
-1,619,257 GBP2023-12-31
Equity
-342,303 GBP2024-12-31
-1,229,694 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,908 GBP2024-12-31
2,908 GBP2023-12-31
Development expenditure
672,823 GBP2024-12-31
554,587 GBP2023-12-31
Intangible Assets - Gross Cost
675,731 GBP2024-12-31
557,495 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,908 GBP2024-12-31
2,908 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
327,480 GBP2024-12-31
230,002 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
97,478 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
348,251 GBP2024-12-31
327,493 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,557 GBP2024-12-31
62,192 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,603 GBP2024-12-31
53,481 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,122 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
9,954 GBP2024-12-31
8,711 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
87,749 GBP2024-12-31
1,209 GBP2023-12-31
Amounts Owed By Related Parties
141,608 GBP2024-12-31
Current
51,661 GBP2023-12-31
Other Debtors
Amounts falling due within one year
237,330 GBP2024-12-31
106,028 GBP2023-12-31
Trade Creditors/Trade Payables
Current
66,249 GBP2024-12-31
183,969 GBP2023-12-31
Amounts owed to group undertakings
Current
1,241,608 GBP2024-12-31
1,528,450 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,710 GBP2024-12-31
27,181 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
98,173 GBP2024-12-31
61,126 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-12-31
17,725 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,345 GBP2024-12-31