N.S.N.O. LIMITED - 2010-06-30
Cost of Sales
-27,526,368 GBP2023-04-01 ~ 2024-03-31
-24,566,074 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,556,539 GBP2023-04-01 ~ 2024-03-31
-3,563,309 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,780 GBP2023-04-01 ~ 2024-03-31
1,151 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,311,375 GBP2023-04-01 ~ 2024-03-31
3,583 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,311,375 GBP2023-04-01 ~ 2024-03-31
3,583 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,311,375 GBP2023-04-01 ~ 2024-03-31
3,583 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
42,835 GBP2024-03-31
54,568 GBP2023-03-31
Fixed Assets - Investments
29 GBP2024-03-31
29 GBP2023-03-31
Fixed Assets
42,864 GBP2024-03-31
54,597 GBP2023-03-31
Debtors
5,352,464 GBP2024-03-31
6,614,211 GBP2023-03-31
Cash at bank and in hand
220,276 GBP2024-03-31
64,758 GBP2023-03-31
Current Assets
10,429,340 GBP2024-03-31
10,862,384 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,317,150 GBP2024-03-31
-9,809,352 GBP2023-03-31
Net Current Assets/Liabilities
1,112,190 GBP2024-03-31
1,053,032 GBP2023-03-31
Total Assets Less Current Liabilities
1,155,054 GBP2024-03-31
1,107,629 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-188,267 GBP2024-03-31
-329,467 GBP2023-03-31
Net Assets/Liabilities
966,787 GBP2024-03-31
778,162 GBP2023-03-31
Equity
Called up share capital
170,591 GBP2024-03-31
147,000 GBP2023-03-31
147,000 GBP2022-03-31
Share premium
1,935,329 GBP2024-03-31
458,920 GBP2023-03-31
458,920 GBP2022-03-31
Retained earnings (accumulated losses)
-1,139,133 GBP2024-03-31
172,242 GBP2023-03-31
168,659 GBP2022-03-31
Equity
966,787 GBP2024-03-31
778,162 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,311,375 GBP2023-04-01 ~ 2024-03-31
3,583 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
23,591 GBP2023-04-01 ~ 2024-03-31
147,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1,500,000 GBP2023-04-01 ~ 2024-03-31
147,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
27,586 GBP2023-04-01 ~ 2024-03-31
22,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
542023-04-01 ~ 2024-03-31
452022-04-01 ~ 2023-03-31
Wages/Salaries
1,840,231 GBP2023-04-01 ~ 2024-03-31
1,857,319 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,569 GBP2023-04-01 ~ 2024-03-31
78,385 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,192,290 GBP2023-04-01 ~ 2024-03-31
2,188,491 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
24,140 GBP2023-04-01 ~ 2024-03-31
26,070 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
64,470 GBP2024-03-31
63,554 GBP2023-03-31
Motor vehicles
18,669 GBP2024-03-31
18,669 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
83,139 GBP2024-03-31
82,223 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-17,844 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-17,844 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,914 GBP2024-03-31
24,932 GBP2023-03-31
Motor vehicles
7,390 GBP2024-03-31
2,723 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,304 GBP2024-03-31
27,655 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,796 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,667 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,463 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-9,814 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
31,556 GBP2024-03-31
38,622 GBP2023-03-31
Motor vehicles
11,279 GBP2024-03-31
15,946 GBP2023-03-31
Finished Goods/Goods for Resale
4,856,600 GBP2024-03-31
4,183,415 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,600,282 GBP2024-03-31
4,841,131 GBP2023-03-31
Other Debtors
Current
292,945 GBP2024-03-31
584,474 GBP2023-03-31
Prepayments/Accrued Income
Current
459,237 GBP2024-03-31
1,188,606 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,352,464 GBP2024-03-31
6,614,211 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
141,200 GBP2024-03-31
520,353 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,929,375 GBP2024-03-31
3,359,612 GBP2023-03-31
Amounts owed to group undertakings
Current
98,414 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
256,962 GBP2024-03-31
238,864 GBP2023-03-31
Other Creditors
Current
4,633,560 GBP2024-03-31
5,039,224 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
420,130 GBP2024-03-31
324,299 GBP2023-03-31
Creditors
Current
9,317,150 GBP2024-03-31
9,809,352 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
188,267 GBP2024-03-31
329,467 GBP2023-03-31
Bank Borrowings
329,467 GBP2024-03-31
849,820 GBP2023-03-31
Total Borrowings
Current
141,200 GBP2024-03-31
520,353 GBP2023-03-31
Non-current
188,267 GBP2024-03-31
329,467 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,000 GBP2024-03-31
95,000 GBP2023-03-31
Between two and five year
190,000 GBP2024-03-31
285,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
285,000 GBP2024-03-31
380,000 GBP2023-03-31