Administrative Expenses
-3,510,936 GBP2024-04-01 ~ 2025-03-31
-3,556,539 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,296 GBP2024-04-01 ~ 2025-03-31
1,780 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-517,853 GBP2024-04-01 ~ 2025-03-31
-1,311,375 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-517,853 GBP2024-04-01 ~ 2025-03-31
-1,311,375 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-517,853 GBP2024-04-01 ~ 2025-03-31
-1,311,375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
36,615 GBP2025-03-31
42,835 GBP2024-03-31
Fixed Assets - Investments
29 GBP2025-03-31
29 GBP2024-03-31
Fixed Assets
36,644 GBP2025-03-31
42,864 GBP2024-03-31
Debtors
6,104,985 GBP2025-03-31
5,352,464 GBP2024-03-31
Cash at bank and in hand
431,021 GBP2025-03-31
220,276 GBP2024-03-31
Current Assets
13,541,968 GBP2025-03-31
10,429,340 GBP2024-03-31
Creditors
Amounts falling due within one year
-13,082,612 GBP2025-03-31
-9,317,150 GBP2024-03-31
Net Current Assets/Liabilities
459,356 GBP2025-03-31
1,112,190 GBP2024-03-31
Total Assets Less Current Liabilities
496,000 GBP2025-03-31
1,155,054 GBP2024-03-31
Creditors
Amounts falling due after one year
-47,066 GBP2025-03-31
-188,267 GBP2024-03-31
Net Assets/Liabilities
448,934 GBP2025-03-31
966,787 GBP2024-03-31
Equity
Called up share capital
170,591 GBP2025-03-31
170,591 GBP2024-03-31
147,000 GBP2023-03-31
Share premium
1,935,329 GBP2025-03-31
1,935,329 GBP2024-03-31
458,920 GBP2023-03-31
Retained earnings (accumulated losses)
-1,656,986 GBP2025-03-31
-1,139,133 GBP2024-03-31
172,242 GBP2023-03-31
Equity
448,934 GBP2025-03-31
966,787 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-517,853 GBP2024-04-01 ~ 2025-03-31
-1,311,375 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
23,591 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1,500,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
30,180 GBP2024-04-01 ~ 2025-03-31
27,586 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
532024-04-01 ~ 2025-03-31
542023-04-01 ~ 2024-03-31
Wages/Salaries
1,978,715 GBP2024-04-01 ~ 2025-03-31
1,840,231 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,917 GBP2024-04-01 ~ 2025-03-31
79,569 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,351,657 GBP2024-04-01 ~ 2025-03-31
2,192,290 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
24,045 GBP2024-04-01 ~ 2025-03-31
24,140 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
77,011 GBP2025-03-31
64,470 GBP2024-03-31
Motor vehicles
18,669 GBP2025-03-31
18,669 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
95,680 GBP2025-03-31
83,139 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,332 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,332 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
47,008 GBP2025-03-31
32,914 GBP2024-03-31
Motor vehicles
12,057 GBP2025-03-31
7,390 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,065 GBP2025-03-31
40,304 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,114 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
4,667 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,781 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,020 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,020 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
30,003 GBP2025-03-31
31,556 GBP2024-03-31
Motor vehicles
6,612 GBP2025-03-31
11,279 GBP2024-03-31
Finished Goods/Goods for Resale
7,005,962 GBP2025-03-31
4,856,600 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,196,623 GBP2025-03-31
4,600,282 GBP2024-03-31
Other Debtors
Current
475,928 GBP2025-03-31
292,945 GBP2024-03-31
Prepayments/Accrued Income
Current
432,434 GBP2025-03-31
459,237 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
141,200 GBP2025-03-31
141,200 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,769,206 GBP2025-03-31
2,929,375 GBP2024-03-31
Amounts owed to group undertakings
Current
193,742 GBP2025-03-31
98,414 GBP2024-03-31
Other Taxation & Social Security Payable
Current
246,328 GBP2025-03-31
256,962 GBP2024-03-31
Other Creditors
Current
6,968,812 GBP2025-03-31
4,633,560 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
563,059 GBP2025-03-31
420,130 GBP2024-03-31
Creditors
Current
13,082,612 GBP2025-03-31
9,317,150 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
47,066 GBP2025-03-31
188,267 GBP2024-03-31
Bank Borrowings
188,266 GBP2025-03-31
329,467 GBP2024-03-31
Total Borrowings
Current
141,200 GBP2025-03-31
141,200 GBP2024-03-31
Non-current
47,066 GBP2025-03-31
188,267 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
170,591 shares2025-03-31
170,591 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,000 GBP2025-03-31
95,000 GBP2024-03-31
Between two and five year
95,000 GBP2025-03-31
190,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,000 GBP2025-03-31
285,000 GBP2024-03-31