87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Cost of Sales
-1,443,253 GBP2023-05-01 ~ 2024-04-30
-1,113,314 GBP2022-08-01 ~ 2023-04-30
Administrative Expenses
-906,973 GBP2023-05-01 ~ 2024-04-30
-744,634 GBP2022-08-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
239,722 GBP2023-05-01 ~ 2024-04-30
143,420 GBP2022-08-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,236,682 GBP2023-05-01 ~ 2024-04-30
539,120 GBP2022-08-01 ~ 2023-04-30
Profit/Loss
1,239,690 GBP2023-05-01 ~ 2024-04-30
540,979 GBP2022-08-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
4,755,502 GBP2024-04-30
3,583,197 GBP2023-04-30
3,109,085 GBP2022-07-31
Dividends Paid
-67,385 GBP2023-05-01 ~ 2024-04-30
Retained earnings (accumulated losses)
-66,867 GBP2022-08-01 ~ 2023-04-30
Property, Plant & Equipment
3,324,210 GBP2024-04-30
3,415,401 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
126,720 GBP2024-04-30
141,354 GBP2023-04-30
Cash at bank and in hand
52,219 GBP2024-04-30
178,345 GBP2023-04-30
Current Assets
5,080,783 GBP2024-04-30
3,722,146 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-635,885 GBP2024-04-30
-380,452 GBP2023-04-30
Net Current Assets/Liabilities
4,444,898 GBP2024-04-30
3,341,694 GBP2023-04-30
Total Assets Less Current Liabilities
7,769,108 GBP2024-04-30
6,757,095 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-3,006,049 GBP2024-04-30
-3,163,333 GBP2023-04-30
Net Assets/Liabilities
4,755,702 GBP2024-04-30
3,583,397 GBP2023-04-30
Equity
Called up share capital
200 GBP2024-04-30
200 GBP2023-04-30
Equity
4,755,702 GBP2024-04-30
3,583,397 GBP2023-04-30
Audit Fees/Expenses
12,000 GBP2023-05-01 ~ 2024-04-30
10,000 GBP2022-08-01 ~ 2023-04-30
Average Number of Employees
582023-05-01 ~ 2024-04-30
632022-08-01 ~ 2023-04-30
Wages/Salaries
1,369,548 GBP2023-05-01 ~ 2024-04-30
1,005,866 GBP2022-08-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,214 GBP2023-05-01 ~ 2024-04-30
19,599 GBP2022-08-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,530,149 GBP2023-05-01 ~ 2024-04-30
1,122,492 GBP2022-08-01 ~ 2023-04-30
Director Remuneration
65,000 GBP2023-05-01 ~ 2024-04-30
45,000 GBP2022-08-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,008 GBP2023-05-01 ~ 2024-04-30
-1,859 GBP2022-08-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,032,156 GBP2024-04-30
4,029,671 GBP2023-04-30
Plant and equipment
24,526 GBP2024-04-30
24,526 GBP2023-04-30
Furniture and fittings
299,900 GBP2024-04-30
296,409 GBP2023-04-30
Computers
82,862 GBP2024-04-30
82,862 GBP2023-04-30
Motor vehicles
14,393 GBP2024-04-30
14,393 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,453,837 GBP2024-04-30
4,447,861 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
747,819 GBP2024-04-30
667,226 GBP2023-04-30
Plant and equipment
17,473 GBP2024-04-30
17,346 GBP2023-04-30
Furniture and fittings
267,606 GBP2024-04-30
257,849 GBP2023-04-30
Computers
82,336 GBP2024-04-30
78,169 GBP2023-04-30
Motor vehicles
14,393 GBP2024-04-30
11,870 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,129,627 GBP2024-04-30
1,032,460 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
80,593 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
127 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
9,757 GBP2023-05-01 ~ 2024-04-30
Computers
4,167 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
2,523 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,167 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,284,337 GBP2024-04-30
3,362,445 GBP2023-04-30
Plant and equipment
7,053 GBP2024-04-30
7,180 GBP2023-04-30
Furniture and fittings
32,294 GBP2024-04-30
38,560 GBP2023-04-30
Computers
526 GBP2024-04-30
4,693 GBP2023-04-30
Motor vehicles
0 GBP2024-04-30
2,523 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
47,404 GBP2024-04-30
84,482 GBP2023-04-30
Other Debtors
Current
15,445 GBP2024-04-30
11,270 GBP2023-04-30
Prepayments/Accrued Income
Current
63,871 GBP2024-04-30
45,602 GBP2023-04-30
Other Debtors
Non-current
2,139,344 GBP2024-04-30
789,947 GBP2023-04-30
Debtors
5,028,564 GBP2024-04-30
3,543,801 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
191,145 GBP2024-04-30
86,667 GBP2023-04-30
Other Remaining Borrowings
Current
200,000 GBP2024-04-30
0 GBP2023-04-30
Trade Creditors/Trade Payables
Current
44,554 GBP2024-04-30
68,261 GBP2023-04-30
Other Taxation & Social Security Payable
Current
25,814 GBP2024-04-30
23,732 GBP2023-04-30
Other Creditors
Current
29,363 GBP2024-04-30
34,296 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
145,009 GBP2024-04-30
167,496 GBP2023-04-30
Creditors
Current
635,885 GBP2024-04-30
380,452 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
3,006,049 GBP2024-04-30
3,163,333 GBP2023-04-30
Bank Borrowings
3,197,194 GBP2024-04-30
3,250,000 GBP2023-04-30
Total Borrowings
3,397,194 GBP2024-04-30
3,250,000 GBP2023-04-30
Current
391,145 GBP2024-04-30
86,667 GBP2023-04-30
Non-current
3,006,049 GBP2024-04-30
3,163,333 GBP2023-04-30
Equity
Called up share capital
200 GBP2024-04-30
200 GBP2023-04-30