Average Number of Employees
692023-03-26 ~ 2024-03-25
652022-03-26 ~ 2023-03-25
Comprehensive Income/Expense
325,114 GBP2023-03-26 ~ 2024-03-25
193,306 GBP2022-03-26 ~ 2023-03-25
Amounts set aside to cover potential liabilities or losses
Deferred taxation
296,064 GBP2024-03-25
292,281 GBP2023-03-25
Turnover/Revenue
3,515,537 GBP2023-03-26 ~ 2024-03-25
3,144,551 GBP2022-03-26 ~ 2023-03-25
Cost of Sales
-1,770,123 GBP2023-03-26 ~ 2024-03-25
-1,906,135 GBP2022-03-26 ~ 2023-03-25
Gross Profit/Loss
1,745,414 GBP2023-03-26 ~ 2024-03-25
1,238,416 GBP2022-03-26 ~ 2023-03-25
Administrative Expenses
-1,111,365 GBP2023-03-26 ~ 2024-03-25
-1,019,364 GBP2022-03-26 ~ 2023-03-25
Operating Profit/Loss
634,049 GBP2023-03-26 ~ 2024-03-25
219,052 GBP2022-03-26 ~ 2023-03-25
Interest Payable/Similar Charges (Finance Costs)
-260,579 GBP2023-03-26 ~ 2024-03-25
-183,592 GBP2022-03-26 ~ 2023-03-25
Profit/Loss on Ordinary Activities Before Tax
373,470 GBP2023-03-26 ~ 2024-03-25
235,251 GBP2022-03-26 ~ 2023-03-25
Profit/Loss
325,114 GBP2023-03-26 ~ 2024-03-25
193,306 GBP2022-03-26 ~ 2023-03-25
Equity
Retained earnings (accumulated losses)
668,674 GBP2024-03-25
343,560 GBP2023-03-25
150,254 GBP2022-03-25
Property, Plant & Equipment
8,522,966 GBP2024-03-25
8,572,507 GBP2023-03-25
Total Inventories
17,703 GBP2024-03-25
49,703 GBP2023-03-25
Debtors
1,840,721 GBP2024-03-25
98,613 GBP2023-03-25
Cash at bank and in hand
18,854 GBP2024-03-25
4,676 GBP2023-03-25
Current Assets
1,877,278 GBP2024-03-25
152,992 GBP2023-03-25
Net Current Assets/Liabilities
17,548 GBP2024-03-25
-1,796,423 GBP2023-03-25
Total Assets Less Current Liabilities
8,540,514 GBP2024-03-25
6,776,084 GBP2023-03-25
Net Assets/Liabilities
668,675 GBP2024-03-25
343,561 GBP2023-03-25
Equity
Called up share capital
1 GBP2024-03-25
1 GBP2023-03-25
Equity
668,675 GBP2024-03-25
343,561 GBP2023-03-25
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
5.002023-03-26 ~ 2024-03-25
Motor vehicles
25.002023-03-26 ~ 2024-03-25
Property, Plant & Equipment - Depreciation Expense
133,152 GBP2023-03-26 ~ 2024-03-25
124,573 GBP2022-03-26 ~ 2023-03-25
Average number of employees in administration and support functions
42023-03-26 ~ 2024-03-25
62022-03-26 ~ 2023-03-25
Wages/Salaries
1,143,803 GBP2023-03-26 ~ 2024-03-25
1,259,573 GBP2022-03-26 ~ 2023-03-25
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,951 GBP2023-03-26 ~ 2024-03-25
12,755 GBP2022-03-26 ~ 2023-03-25
Staff Costs/Employee Benefits Expense
1,154,754 GBP2023-03-26 ~ 2024-03-25
1,272,328 GBP2022-03-26 ~ 2023-03-25
Tax Expense/Credit at Applicable Tax Rate
93,368 GBP2023-03-26 ~ 2024-03-25
44,698 GBP2022-03-26 ~ 2023-03-25
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,347,810 GBP2023-03-25
Land and buildings, Long leasehold
468,662 GBP2024-03-25
468,662 GBP2023-03-25
Furniture and fittings
3,944,390 GBP2024-03-25
3,860,779 GBP2023-03-25
Motor vehicles
132,658 GBP2024-03-25
132,658 GBP2023-03-25
Property, Plant & Equipment - Gross Cost
14,281,985 GBP2024-03-25
14,809,909 GBP2023-03-25
Property, Plant & Equipment - Disposals
-611,535 GBP2023-03-26 ~ 2024-03-25
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,736,275 GBP2024-03-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,665,356 GBP2024-03-25
2,540,953 GBP2023-03-25
Motor vehicles
132,658 GBP2024-03-25
132,658 GBP2023-03-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,759,019 GBP2024-03-25
6,237,402 GBP2023-03-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
124,403 GBP2023-03-26 ~ 2024-03-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,152 GBP2023-03-26 ~ 2024-03-25
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-611,535 GBP2023-03-26 ~ 2024-03-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,864,429 GBP2024-03-25
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,871,846 GBP2024-03-25
6,871,846 GBP2023-03-25
Land and buildings, Long leasehold
372,086 GBP2024-03-25
380,835 GBP2023-03-25
Furniture and fittings
1,279,034 GBP2024-03-25
1,319,826 GBP2023-03-25
Raw Materials
17,703 GBP2024-03-25
49,703 GBP2023-03-25
Trade Debtors/Trade Receivables
116,183 GBP2024-03-25
37,974 GBP2023-03-25
Prepayments/Accrued Income
59,973 GBP2024-03-25
60,639 GBP2023-03-25
Other Debtors
10,838 GBP2024-03-25
Bank Borrowings/Overdrafts
Amounts falling due within one year
676,941 GBP2024-03-25
723,111 GBP2023-03-25
Trade Creditors/Trade Payables
Amounts falling due within one year
281,344 GBP2024-03-25
250,170 GBP2023-03-25
Accrued Liabilities/Deferred Income
Amounts falling due within one year
205,868 GBP2024-03-25
252,552 GBP2023-03-25
Corporation Tax Payable
Amounts falling due within one year
44,573 GBP2024-03-25
Other Taxation & Social Security Payable
Amounts falling due within one year
164,094 GBP2024-03-25
194,573 GBP2023-03-25
Other Creditors
Amounts falling due within one year
486,910 GBP2024-03-25
529,009 GBP2023-03-25
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,310,011 GBP2024-03-25
1,389,639 GBP2023-03-25
Deferred Tax Liabilities
296,064 GBP2024-03-25
292,281 GBP2023-03-25
Par Value of Share
Class 1 ordinary share
1 shares2023-03-26 ~ 2024-03-25
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-25
1 shares2023-03-25